Watchlist Manager

Watchlist

Price: 0.59 USD Market Closed

Market Cap: $2.3B

	Genting Bhd OTC:GEBEY	MY

Income Statement

Currency: MYR

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	73	67	65	68	69	73	72	68	74	77	87	113	133	149	159	153	143	141	157	213	273	336	410	395	0	0	0	269	0	0	0	261	0	0	0	724	0	0	0	493	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	551	0	0	0	802	0	0	0	895	0	0	0	1 029	0	0	0	954	0	0	0	1 148	0	0	0	1 725	0	0	0	1 852	0	0	0	1 980	0	0	0	0
Revenue	3 236 N/A	3 353 +4%	3 468 +3%	3 535 +2%	3 620 +2%	3 766 +4%	4 007 +6%	4 237 +6%	4 379 +3%	4 550 +4%	4 608 +1%	4 647 +1%	4 772 +3%	4 857 +2%	5 184 +7%	5 454 +5%	5 439 0%	5 564 +2%	5 680 +2%	6 944 +22%	7 215 +4%	7 799 +8%	8 438 +8%	8 484 +1%	8 619 +2%	8 797 +2%	8 942 +2%	9 083 +2%	8 987 -1%	8 931 -1%	8 964 +0%	8 894 -1%	9 938 +12%	11 921 +20%	13 428 +13%	15 195 +13%	16 970 +12%	16 869 -1%	17 848 +6%	19 559 +10%	18 356 -6%	18 691 +2%	18 009 -4%	17 259 -4%	16 344 -5%	16 339 0%	16 612 +2%	17 112 +3%	17 293 +1%	17 388 +1%	17 402 +0%	18 217 +5%	17 891 -2%	17 650 -1%	17 803 +1%	18 100 +2%	18 437 +2%	18 494 +0%	18 532 +0%	18 366 -1%	18 431 +0%	19 159 +4%	19 520 +2%	20 026 +3%	20 508 +2%	20 378 -1%	20 715 +2%	20 853 +1%	21 175 +2%	21 798 +3%	21 711 0%	21 617 0%	20 153 -7%	15 815 -22%	13 819 -13%	11 564 -16%	9 708 -16%	11 537 +19%	11 740 +2%	13 530 +15%	15 490 +14%	18 240 +18%	20 860 +14%	22 384 +7%	23 992 +7%	24 965 +4%	26 213 +5%	27 119 +3%	28 727 +6%	28 928 +1%	28 103 -3%	27 717 -1%	26 794 -3%	26 718 0%	27 652 +3%	27 712 +0%
Gross Profit
Cost of Revenue	(1 695)	(1 779)	(1 841)	(1 936)	(1 937)	(2 007)	(2 114)	(2 229)	(2 334)	(2 388)	(2 456)	(2 560)	(2 670)	(2 756)	(2 898)	(2 993)	(2 968)	(3 007)	(3 091)	(3 955)	(4 051)	(4 502)	(4 943)	(5 005)	(5 098)	(5 134)	(5 375)	(5 538)	(5 561)	(5 601)	(5 450)	(5 341)	(5 822)	(6 649)	(7 683)	(8 538)	(9 368)	(9 670)	(10 393)	(11 733)	(11 288)	(11 388)	(10 850)	(10 306)	(9 699)	(9 813)	(9 919)	(10 686)	(10 524)	(10 816)	(11 063)	(11 906)	(12 139)	(12 217)	(12 625)	(12 959)	(13 326)	(13 386)	(13 028)	(12 543)	(12 187)	(12 280)	(12 434)	(12 747)	(12 908)	(12 795)	(12 907)	(13 030)	(13 462)	(14 058)	(14 287)	(14 325)	(13 766)	(12 152)	(10 979)	(9 571)	(8 417)	(8 557)	(8 875)	(10 092)	(11 082)	(12 967)	(14 527)	(15 694)	(16 851)	(17 444)	(18 084)	(18 568)	(19 454)	(19 680)	(19 660)	(19 618)	(19 214)	(19 092)	(19 517)	(19 832)
Gross Profit	1 541 N/A	1 574 +2%	1 627 +3%	1 599 -2%	1 683 +5%	1 759 +5%	1 894 +8%	2 008 +6%	2 045 +2%	2 163 +6%	2 152 -1%	2 087 -3%	2 102 +1%	2 101 0%	2 286 +9%	2 461 +8%	2 471 +0%	2 556 +3%	2 589 +1%	2 989 +15%	3 164 +6%	3 296 +4%	3 494 +6%	3 479 0%	3 521 +1%	3 663 +4%	3 567 -3%	3 545 -1%	3 427 -3%	3 330 -3%	3 513 +6%	3 553 +1%	4 116 +16%	5 272 +28%	5 745 +9%	6 657 +16%	7 602 +14%	7 199 -5%	7 455 +4%	7 826 +5%	7 068 -10%	7 303 +3%	7 159 -2%	6 952 -3%	6 645 -4%	6 526 -2%	6 693 +3%	6 425 -4%	6 769 +5%	6 571 -3%	6 339 -4%	6 310 0%	5 752 -9%	5 432 -6%	5 178 -5%	5 142 -1%	5 110 -1%	5 108 0%	5 505 +8%	5 823 +6%	6 244 +7%	6 879 +10%	7 086 +3%	7 279 +3%	7 600 +4%	7 583 0%	7 808 +3%	7 823 +0%	7 713 -1%	7 739 +0%	7 424 -4%	7 291 -2%	6 387 -12%	3 664 -43%	2 840 -22%	1 993 -30%	1 292 -35%	2 980 +131%	2 865 -4%	3 438 +20%	4 408 +28%	5 273 +20%	6 332 +20%	6 690 +6%	7 142 +7%	7 522 +5%	8 129 +8%	8 551 +5%	9 273 +8%	9 247 0%	8 443 -9%	8 099 -4%	7 579 -6%	7 627 +1%	8 135 +7%	7 880 -3%
Operating Income
Operating Expenses	(237)	(225)	(231)	(209)	(210)	(226)	(249)	(237)	(204)	(209)	(187)	(231)	(226)	(169)	(49)	85	114	100	18	136	167	189	203	(59)	(37)	(145)	(323)	(482)	(579)	(635)	(492)	(502)	(796)	(889)	(496)	1 162	(384)	(247)	(857)	(1 012)	(1 132)	(1 020)	(1 572)	(1 624)	(1 720)	(1 616)	(1 987)	(1 903)	(1 796)	(1 902)	(1 563)	(1 003)	(823)	(589)	(37)	(417)	(1 184)	(1 176)	(1 528)	519	1 106	972	616	(790)	(2 330)	(1 842)	(1 527)	(1 308)	(1 627)	(1 400)	(1 413)	(1 314)	(1 213)	(1 321)	(1 593)	(1 549)	(1 636)	(1 986)	(2 102)	(2 403)	(2 524)	(2 424)	(2 448)	(2 577)	(2 686)	(2 748)	(2 718)	(2 610)	(2 757)	(2 700)	(2 428)	(2 819)	(2 748)	(2 653)	(3 377)	(3 365)
Selling, General & Administrative	0	0	0	(235)	0	0	0	0	0	0	0	(243)	0	0	0	(297)	0	0	0	(342)	0	0	0	(385)	0	0	0	(467)	0	0	0	(720)	0	0	0	(1 010)	0	0	0	(1 143)	0	0	0	(1 578)	0	0	0	(2 001)	0	0	0	(1 768)	0	0	0	(1 469)	0	0	0	(1 945)	0	0	0	(1 983)	0	0	0	(1 912)	0	0	0	(2 182)	0	0	0	(1 690)	0	0	0	(2 603)	0	0	0	(2 849)	0	0	0	(3 403)	0	0	0	(3 486)	0	0	0	0
Other Operating Expenses	(237)	(225)	(231)	26	(210)	(226)	(249)	(237)	(204)	(209)	(187)	12	(226)	(169)	(49)	383	114	100	18	478	167	189	203	326	(37)	(145)	(323)	(14)	(579)	(635)	(492)	218	(796)	(889)	(496)	2 171	(385)	(247)	(856)	132	(1 132)	(1 020)	(1 572)	(45)	(1 720)	(1 616)	(1 987)	99	(1 796)	(1 902)	(1 563)	765	(823)	(589)	(36)	1 052	(1 184)	(1 176)	(1 527)	2 463	1 106	972	616	1 193	(2 330)	(1 842)	(1 527)	604	(1 627)	(1 400)	(1 412)	868	(1 213)	(1 321)	(1 593)	141	(1 636)	(1 986)	(2 102)	200	(2 524)	(2 424)	(2 448)	273	(2 686)	(2 748)	(2 718)	792	(2 757)	(2 700)	(2 428)	667	(2 748)	(2 653)	(3 377)	(3 365)
Operating Income	1 304 N/A	1 350 +4%	1 397 +3%	1 390 0%	1 472 +6%	1 533 +4%	1 644 +7%	1 771 +8%	1 840 +4%	1 954 +6%	1 965 +1%	1 856 -6%	1 876 +1%	1 932 +3%	2 237 +16%	2 546 +14%	2 585 +2%	2 656 +3%	2 607 -2%	3 125 +20%	3 331 +7%	3 486 +5%	3 697 +6%	3 420 -7%	3 484 +2%	3 518 +1%	3 244 -8%	3 063 -6%	2 848 -7%	2 696 -5%	3 022 +12%	3 050 +1%	3 321 +9%	4 383 +32%	5 249 +20%	7 818 +49%	7 217 -8%	6 952 -4%	6 599 -5%	6 814 +3%	5 936 -13%	6 283 +6%	5 587 -11%	5 329 -5%	4 925 -8%	4 911 0%	4 706 -4%	4 523 -4%	4 973 +10%	4 670 -6%	4 775 +2%	5 308 +11%	4 929 -7%	4 843 -2%	5 141 +6%	4 724 -8%	3 926 -17%	3 932 +0%	3 977 +1%	6 341 +59%	7 350 +16%	7 851 +7%	7 701 -2%	6 489 -16%	5 270 -19%	5 741 +9%	6 281 +9%	6 515 +4%	6 086 -7%	6 339 +4%	6 011 -5%	5 978 -1%	5 175 -13%	2 342 -55%	1 247 -47%	445 -64%	(345) N/A	994 N/A	763 -23%	1 035 +36%	1 884 +82%	2 849 +51%	3 884 +36%	4 114 +6%	4 456 +8%	4 774 +7%	5 411 +13%	5 941 +10%	6 516 +10%	6 548 +0%	6 014 -8%	5 280 -12%	4 832 -8%	4 974 +3%	4 758 -4%	4 514 -5%
Pre-Tax Income
Interest Income Expense	42	107	125	170	161	23	5	(114)	(148)	(119)	(139)	(78)	(84)	(79)	(109)	(107)	(146)	(215)	(200)	(375)	85	390	740	991	577	319	(95)	(150)	(191)	(239)	(249)	(208)	271	232	103	(315)	(878)	(808)	(749)	(411)	(374)	(349)	(275)	(275)	(165)	(238)	(72)	(81)	(80)	(83)	(325)	(806)	(661)	(971)	(1 142)	(1 049)	(889)	(689)	(623)	(739)	(907)	(960)	(998)	(1 304)	(1 033)	(939)	(915)	(905)	(903)	(973)	(962)	(846)	(1 126)	(1 201)	(1 157)	(1 015)	(1 033)	(1 004)	(1 288)	(1 338)	(1 839)	(2 055)	(2 031)	(2 262)	(2 105)	(2 167)	(2 208)	(2 159)	(2 001)	(1 967)	(1 944)	(1 774)	(2 108)	(1 968)	(1 999)	(1 923)
Non-Reccuring Items	(110)	(33)	(18)	0	(37)	(93)	(90)	(95)	(58)	(1)	(5)	0	0	0	0	0	0	0	0	0	0	(92)	(1 030)	(1 016)	(1 016)	(938)	(396)	(1 178)	(1 208)	(1 208)	(939)	(314)	(1 430)	(1 430)	(1 555)	(3 109)	(255)	(255)	(29)	270	445	0	76	(187)	(358)	(370)	(52)	(98)	(98)	(87)	(79)	(242)	(257)	(367)	(369)	(229)	(276)	(166)	84	7	0	(45)	(477)	(675)	0	(595)	(2 245)	(2 005)	(2 026)	(1 996)	(458)	(399)	(863)	(946)	(788)	(857)	(418)	(632)	(456)	(560)	(517)	(360)	(407)	(467)	(530)	(442)	(382)	(117)	(136)	(126)	(143)	(86)	(177)	(233)	(211)	(393)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	3	3	0	0	0	0	(149)	0	0	0	(200)	0	0	0	(187)	0	0	0	(150)	0	0	0	(99)	0	0	0	(107)	0	0	0	(120)	0	0	0	(99)	0	0	0	(120)	0	0	0	0
Pre-Tax Income	1 236 N/A	1 424 +15%	1 503 +6%	1 560 +4%	1 596 +2%	1 462 -8%	1 560 +7%	1 562 +0%	1 635 +5%	1 833 +12%	1 821 -1%	1 778 -2%	1 792 +1%	1 853 +3%	2 128 +15%	2 439 +15%	2 440 +0%	2 441 +0%	2 407 -1%	2 750 +14%	3 416 +24%	3 784 +11%	3 407 -10%	3 395 0%	3 045 -10%	2 899 -5%	2 753 -5%	1 735 -37%	1 448 -17%	1 248 -14%	1 834 +47%	2 528 +38%	2 162 -14%	3 184 +47%	3 797 +19%	4 394 +16%	6 085 +38%	5 889 -3%	5 821 -1%	6 673 +15%	6 007 -10%	5 934 -1%	5 388 -9%	4 867 -10%	4 402 -10%	4 303 -2%	4 582 +6%	4 344 -5%	4 795 +10%	4 500 -6%	4 372 -3%	4 262 -3%	4 014 -6%	3 508 -13%	3 632 +4%	3 446 -5%	2 761 -20%	3 077 +11%	3 438 +12%	5 460 +59%	6 443 +18%	6 847 +6%	6 227 -9%	4 310 -31%	4 237 -2%	4 208 -1%	3 121 -26%	3 418 +10%	3 157 -8%	3 370 +7%	4 592 +36%	4 583 0%	3 185 -30%	195 -94%	(699) N/A	(1 527) -118%	(1 795) -18%	(642) +64%	(980) -53%	(971) +1%	(472) +51%	434 N/A	1 447 +233%	1 265 -13%	1 821 +44%	2 165 +19%	2 821 +30%	3 567 +26%	4 379 +23%	4 455 +2%	3 928 -12%	3 300 -16%	2 546 -23%	2 773 +9%	2 548 -8%	2 199 -14%
Net Income
Tax Provision	(410)	(425)	(446)	(453)	(466)	(462)	(454)	(481)	(500)	(530)	(545)	(344)	(332)	(349)	(398)	(628)	(534)	(536)	(481)	(507)	(689)	(744)	(704)	(662)	(625)	(632)	(708)	(751)	(744)	(707)	(747)	(746)	(797)	(792)	(797)	(984)	(1 194)	(1 330)	(1 459)	(1 528)	(1 339)	(1 348)	(1 268)	(1 144)	(957)	(911)	(869)	(747)	(961)	(918)	(992)	(1 109)	(1 007)	(943)	(978)	(848)	(830)	(800)	(736)	(982)	(1 023)	(1 148)	(1 184)	(1 068)	(1 115)	(1 144)	(1 324)	(975)	(859)	(838)	(612)	(902)	(818)	(351)	(595)	(548)	(470)	(757)	(324)	(442)	(581)	(777)	(1 104)	(1 221)	(1 308)	(1 314)	(1 335)	(1 300)	(1 409)	(1 437)	(1 222)	(1 279)	(1 246)	(1 288)	(1 486)	(1 175)
Income from Continuing Operations	826	999	1 056	1 107	1 131	1 001	1 106	1 082	1 136	1 303	1 276	1 434	1 460	1 504	1 730	1 812	1 906	1 906	1 926	2 243	2 726	3 039	2 703	2 732	2 420	2 267	2 045	983	704	541	1 087	1 783	1 365	2 392	3 001	3 411	4 891	4 560	4 362	5 145	4 668	4 586	4 120	3 723	3 445	3 392	3 713	3 597	3 835	3 582	3 380	3 154	3 007	2 566	2 654	2 598	1 931	2 277	2 701	4 478	5 420	5 699	5 043	3 242	3 122	3 064	1 797	2 444	2 298	2 531	3 980	3 681	2 367	(155)	(1 294)	(2 074)	(2 266)	(1 399)	(1 305)	(1 413)	(1 052)	(343)	343	45	513	850	1 487	2 267	2 971	3 019	2 706	2 021	1 300	1 485	1 063	1 024
Income to Minority Interest	(263)	(307)	(328)	(345)	(357)	(321)	(371)	(368)	(395)	(449)	(437)	(506)	(518)	(529)	(591)	(565)	(602)	(600)	(626)	(738)	(724)	(770)	(547)	(573)	(652)	(734)	(840)	(414)	(361)	(275)	(409)	(739)	(301)	(804)	(1 018)	(1 208)	(2 097)	(1 944)	(1 976)	(2 278)	(2 093)	(2 015)	(1 784)	(1 535)	(1 492)	(1 454)	(1 570)	(1 589)	(1 723)	(1 588)	(1 467)	(1 339)	(1 100)	(928)	(973)	(849)	(668)	(788)	(1 015)	(1 991)	(2 385)	(2 501)	(2 243)	(1 540)	(1 578)	(1 680)	(958)	(1 078)	(973)	(991)	(1 858)	(1 685)	(1 065)	71	774	1 050	1 042	398	89	43	(186)	(391)	(604)	(344)	(516)	(633)	(876)	(1 338)	(1 551)	(1 520)	(1 504)	(1 138)	(1 002)	(1 183)	(953)	(1 035)
Net Income (Common)	563 N/A	692 +23%	729 +5%	761 +4%	774 +2%	680 -12%	735 +8%	714 -3%	741 +4%	854 +15%	839 -2%	928 +11%	943 +2%	975 +3%	1 140 +17%	1 247 +9%	1 317 +6%	1 332 +1%	1 345 +1%	1 504 +12%	1 854 +23%	2 124 +15%	1 980 -7%	1 989 +0%	1 772 -11%	1 520 -14%	1 204 -21%	569 -53%	343 -40%	266 -22%	678 +155%	1 044 +54%	1 064 +2%	1 588 +49%	1 983 +25%	2 203 +11%	2 795 +27%	2 729 -2%	2 560 -6%	2 868 +12%	2 737 -5%	2 598 -5%	2 280 -12%	3 984 +75%	3 688 -7%	3 619 -2%	3 802 +5%	1 810 -52%	1 910 +6%	1 816 -5%	1 706 -6%	1 496 -12%	1 619 +8%	1 315 -19%	1 323 +1%	1 388 +5%	894 -36%	1 116 +25%	1 329 +19%	2 121 +60%	2 663 +26%	2 827 +6%	2 443 -14%	1 445 -41%	1 379 -5%	1 308 -5%	843 -36%	1 366 +62%	1 325 -3%	1 541 +16%	2 122 +38%	1 996 -6%	1 302 -35%	(84) N/A	(520) -520%	(1 024) -97%	(1 224) -19%	(1 001) +18%	(1 215) -21%	(1 370) -13%	(1 238) +10%	(734) +41%	(261) +64%	(300) -15%	(2) +99%	218 N/A	610 +180%	929 +52%	1 420 +53%	1 499 +6%	1 202 -20%	883 -27%	299 -66%	303 +1%	109 -64%	(12) N/A
EPS (Diluted)	0.16 N/A	0.2 +25%	0.21 +5%	0.22 +5%	0.23 +5%	0.2 -13%	0.21 +5%	0.2 -5%	0.2 N/A	0.23 +15%	0.23 N/A	0.26 +13%	0.27 +4%	0.28 +4%	0.32 +14%	0.35 +9%	0.36 +3%	0.36 N/A	0.38 +6%	0.42 +11%	0.49 +17%	0.57 +16%	0.53 -7%	0.53 N/A	0.48 -9%	0.42 -13%	0.33 -21%	0.15 -55%	0.1 -33%	0.08 -20%	0.19 +138%	0.28 +47%	0.29 +4%	0.43 +48%	0.54 +26%	0.59 +9%	0.76 +29%	0.71 -7%	0.68 -4%	0.77 +13%	0.74 -4%	0.7 -5%	0.61 -13%	1.07 +75%	0.99 -7%	0.97 -2%	1.02 +5%	0.48 -53%	0.49 +2%	0.47 -4%	0.44 -6%	0.39 -11%	0.41 +5%	0.34 -17%	0.35 +3%	0.37 +6%	0.24 -35%	0.3 +25%	0.35 +17%	0.57 +63%	0.71 +25%	0.72 +1%	0.62 -14%	0.38 -39%	0.35 -8%	0.33 -6%	0.21 -36%	0.36 +71%	0.35 -3%	0.41 +17%	0.56 +37%	0.52 -7%	0.35 -33%	-0.01 N/A	-0.12 -1 100%	-0.27 -125%	-0.31 -15%	-0.26 +16%	-0.32 -23%	-0.36 -12%	-0.32 +11%	-0.19 +41%	-0.07 +63%	-0.08 -14%	0 N/A	0.06 N/A	0.17 +183%	0.24 +41%	0.37 +54%	0.39 +5%	0.31 -21%	0.23 -26%	0.08 -65%	0.08 N/A	0.03 -63%	0 N/A

Income Statement Balance Sheet Cash Flow Statement

Genting Bhd
OTC:GEBEY

Income Statement

Earnings Waterfall
Genting Bhd

Income Statement
Genting Bhd

See Also

Company

Help

Tools

Stocks

Genting Bhd OTC:GEBEY

Income Statement

Earnings Waterfall Genting Bhd

Income Statement Genting Bhd

See Also

Company

Help

Tools

Stocks

Genting Bhd
OTC:GEBEY

Earnings Waterfall
Genting Bhd

Income Statement
Genting Bhd