Relative Value

The Relative Value of one GEBEY stock under the Base Case scenario is 2.07 USD. Compared to the current market price of 0.59 USD, Genting Bhd is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEBEY Relative Value
Base Case
2.07 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GEBEY Competitors Multiples
Genting Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Genting Bhd
OTC:GEBEY
2.3B USD 0.3 -771.4 3 5.6
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 2.8 22.3 10.2 15.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
160.5B HKD 3.3 15 13.2 13.2
AU
Aristocrat Leisure Ltd
ASX:ALL
28.4B AUD 4.5 17.3 14.5 14.5
IE
Flutter Entertainment PLC
LSE:FLTR
14.3B GBP 0.8 -44.6 10.7 40.2
MO
Sands China Ltd
HKEX:1928
135.8B HKD 2.5 18.9 17.9 17.9
SE
Evolution AB (publ)
STO:EVO
117.1B SEK 5.2 10.5 7.2 8.1
US
DraftKings Inc
NASDAQ:DKNG
12.4B USD 2.1 3 370.9 47.6 -1 223.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5B USD 1.5 32 11 17.1
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 44.4 5.8 10.2
ZA
Sun International Ltd
JSE:SUI
9B ZAR 0.7 5 3.5 4.6
P/E Multiple
Earnings Growth PEG
MY
Genting Bhd
OTC:GEBEY
Average P/E: 392.9
Negative Multiple: -771.4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
22.3
18%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
15
10%
1.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17.3
8%
2.2
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -44.6 N/A N/A
MO
Sands China Ltd
HKEX:1928
18.9
12%
1.6
SE
Evolution AB (publ)
STO:EVO
10.5
8%
1.3
US
DraftKings Inc
NASDAQ:DKNG
3 370.9
544%
6.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
32
29%
1.1
US
MGM Resorts International
NYSE:MGM
44.4
55%
0.8
ZA
S
Sun International Ltd
JSE:SUI
5
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Genting Bhd
OTC:GEBEY
Average EV/EBIT: 14.7
5.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
15.4
8%
1.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.2
10%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
14.5
10%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
40.2
97%
0.4
MO
Sands China Ltd
HKEX:1928
17.9
8%
2.2
SE
Evolution AB (publ)
STO:EVO
8.1
5%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -1 223.7 N/A N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
17.1
9%
1.9
US
MGM Resorts International
NYSE:MGM
10.2
11%
0.9
ZA
S
Sun International Ltd
JSE:SUI
4.6
3%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett