Greek Organisation of Football Prognostics SA
OTC:GRKZF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (4), the stock would be worth $20.51 (34% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3 | $15.25 |
0%
|
| 3-Year Average | 4 | $20.51 |
+34%
|
| 5-Year Average | 3.5 | $17.63 |
+16%
|
| Industry Average | 4.6 | $23.5 |
+54%
|
| Country Average | 0.8 | $4.18 |
-73%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| GR |
G
|
Greek Organisation of Football Prognostics SA
OTC:GRKZF
|
4.3B USD | 3 | 8.7 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.3B USD | 2.6 | 19.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 3.7 | 18 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.8B GBP | 0.9 | -44.5 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
145.2B HKD | 1.9 | 13.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.1B HKD | 2.8 | 18.8 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
128B SEK | 2.2 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.4B USD | 5.4 | 3 073 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.4B ZAR | 1.4 | 7 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 1.8 | 33.7 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
8.8B EUR | 7.1 | 18.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 0.5 |
| Median | 0.8 |
| 70th Percentile | 1.5 |
| Max | 7.7 |
Other Multiples
Greek Organisation of Football Prognostics SA
Glance View
In the heart of Athens, the Greek Organisation of Football Prognostics SA, known as OPAP, has woven itself into the fabric of Greek culture since its founding in 1958. Originally instituted as a state-owned enterprise to generate funds for the public good through games of chance and sports betting, OPAP has transitioned into a private juggernaut following its privatization in 2013. Understanding its historical context is key to appreciating its multifaceted revenue streams. OPAP offers a wide array of gaming products, from traditional lottery tickets to the globally favored sports betting options—a testament to its adaptability and understanding of market dynamics. Through physical points of sale, numbering in the thousands across Greece, and an increasingly robust online platform, OPAP connects with its customer base, continuously enhancing user experience with technological innovations and strategic partnerships. Underpinning OPAP's financial success is its uniquely integrated business model which encompasses both game design and distribution. By operating as a principal agent, OPAP not only draws revenue from gaming operations—which include sports betting, lotteries, and video lottery terminals—but it also benefits from its network of commissions from franchisees who represent the brand at every local convenience point. The company's profitability is further amplified by its diversified services, which include instant win games and numerical games, each contributing to its robust financial health. In addition to traditional gaming, OPAP has strategically invested in digital channels to reach broader demographics, ensuring adaptability to new technologies and consumer preferences. This seamless blend of tradition and innovation positions OPAP as not merely a gaming operator but a crucial player in the entertainment sector, with an unwavering focus on sustainable growth and corporate responsibility.