Intercontinental Gold and Metals Ltd
OTC:GXMLF

Watchlist Manager
Intercontinental Gold and Metals Ltd Logo
Intercontinental Gold and Metals Ltd
OTC:GXMLF
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 1.5m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

GXMLF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GXMLF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GXMLF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
14.2
More Details
9.4
P/OCF
P/OCF
Price to OCF
9.4
vs History
vs Industry
Median 3Y
9.4
Median 5Y
9.4
Industry
8.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
15.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
1.1
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details
12.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.2
vs History
vs Industry
Median 3Y
12.2
Median 5Y
12.2
Industry
3.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-19.9
Median 5Y
-19.9
Industry
8.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16
Industry
11.4
More Details
32.1
EV/OCF
EV/OCF
Enterprise Value to OCF
32.1
vs History
vs Industry
Median 3Y
32.1
Median 5Y
32.1
Industry
9.4
More Details
38.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.4
vs History
vs Industry
Median 3Y
38.5
Median 5Y
38.5
Industry
11.2
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9
More Details

Multiples Across Competitors

GXMLF Competitors Multiples
Intercontinental Gold and Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Intercontinental Gold and Metals Ltd
OTC:GXMLF
2.1m USD 0.2 -0.7 -19.9 -16
JP
Mitsubishi Corp
TSE:8058
11.2T JPY 0.6 11.7 14.4 29.4
JP
Itochu Corp
TSE:8001
10.6T JPY 0.7 12 11.5 18.6
JP
Mitsui & Co Ltd
TSE:8031
8.3T JPY 0.6 9.3 14.2 24.6
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 2.9 26.3 18 19.6
US
W W Grainger Inc
NYSE:GWW
49.9B USD 2.9 26.1 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
47.2B USD 6.2 41 27.9 31.1
US
United Rentals Inc
NYSE:URI
46.6B USD 3 18.3 8.2 14.3
US
Ferguson Enterprises Inc
NYSE:FERG
42.5B USD 1.4 26.4 15.6 17.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 2.9 40.2 24 33.7
JP
Marubeni Corp
TSE:8002
4.7T JPY 0.6 9.4 10.4 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Intercontinental Gold and Metals Ltd
OTC:GXMLF
Average EV/EBITDA: 16.2
Negative Multiple: -19.9 		N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.4
3%
4.8
JP
Itochu Corp
TSE:8001
11.5
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.2
5%
2.8
US
W
WW Grainger Inc
XMUN:GWW
18
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
27.9
9%
3.1
US
United Rentals Inc
NYSE:URI
8.2
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
5%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24
25%
1
JP
Marubeni Corp
TSE:8002
10.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Intercontinental Gold and Metals Ltd
OTC:GXMLF
Average EV/EBIT: 22.5
Negative Multiple: -16 		N/A N/A
JP
Mitsubishi Corp
TSE:8058
29.4
N/A N/A
JP
Itochu Corp
TSE:8001
18.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
19.6
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.5
7%
2.8
US
Fastenal Co
NASDAQ:FAST
31.1
10%
3.1
US
United Rentals Inc
NYSE:URI
14.3
6%
2.4
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
6%
3
IN
Adani Enterprises Ltd
NSE:ADANIENT
33.7
N/A N/A
JP
Marubeni Corp
TSE:8002
15.9
N/A N/A

See Also

Summary
GXMLF intrinsic value, competitors valuation, and company profile.
DCF Valuation
GXMLF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GXMLF stock valuation using valuation multiples.
Wall Street Estimates
GXMLF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GXMLF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.