Intercontinental Gold and Metals Ltd
OTC:GXMLF

Watchlist Manager
Intercontinental Gold and Metals Ltd Logo
Intercontinental Gold and Metals Ltd
OTC:GXMLF
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: $1.5m

Relative Value

GXMLF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GXMLF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GXMLF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

GXMLF Competitors Multiples
Intercontinental Gold and Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Intercontinental Gold and Metals Ltd
OTC:GXMLF
2.1m USD 0.2 -0.7 -19.9 -16
JP
Mitsubishi Corp
TSE:8058
19T JPY 1.1 27.7 32 68.5
JP
Itochu Corp
TSE:8001
17.3T JPY 1.2 18.4 17.3 28.5
JP
Mitsui & Co Ltd
TSE:8031
16.4T JPY 1.2 17.9 24.7 42.1
JP
Marubeni Corp
TSE:8002
9.9T JPY 1.2 19.4 23.7 41.9
US
WW Grainger Inc
XMUN:GWW
45.1B EUR 3 31.2 20 22.1
US
United Rentals Inc
NYSE:URI
55.2B USD 3.4 22 9.5 16.9
US
W W Grainger Inc
NYSE:GWW
53.5B USD 3 31.1 20 22
US
Fastenal Co
NASDAQ:FAST
52.8B USD 6.4 41.7 28.5 31.6
US
Ferguson Enterprises Inc
NYSE:FERG
52.7B USD 1.7 26.5 18 20.5
JP
Sumitomo Corp
TSE:8053
8T JPY 1.1 13.1 16.4 25.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Intercontinental Gold and Metals Ltd
OTC:GXMLF
Average EV/EBITDA: 21
Negative Multiple: -19.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
32
0%
N/A
JP
Itochu Corp
TSE:8001
17.3
5%
3.5
JP
Mitsui & Co Ltd
TSE:8031
24.7
4%
6.2
JP
Marubeni Corp
TSE:8002
23.7
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
20
11%
1.8
US
United Rentals Inc
NYSE:URI
9.5
11%
0.9
US
W W Grainger Inc
NYSE:GWW
20
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.5
10%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
18
8%
2.2
JP
Sumitomo Corp
TSE:8053
16.4
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Intercontinental Gold and Metals Ltd
OTC:GXMLF
Average EV/EBIT: 32
Negative Multiple: -16
N/A N/A
JP
Mitsubishi Corp
TSE:8058
68.5
N/A N/A
JP
Itochu Corp
TSE:8001
28.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
42.1
N/A N/A
JP
Marubeni Corp
TSE:8002
41.9
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
22.1
11%
2
US
United Rentals Inc
NYSE:URI
16.9
13%
1.3
US
W W Grainger Inc
NYSE:GWW
22
11%
2
US
Fastenal Co
NASDAQ:FAST
31.6
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
20.5
10%
2
JP
Sumitomo Corp
TSE:8053
25.9
N/A N/A