Intrum AB
OTC:ITJTY

Watchlist Manager
Intrum AB Logo
Intrum AB
OTC:ITJTY
Watchlist
Price: 2.68 USD 1.52% Market Closed
Market Cap: 323.2m USD

Relative Value

The Relative Value of one ITJTY stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.68 USD, Intrum AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITJTY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
88
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2
Forward
0.3
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-1.5
Industry
16.6
Forward
2.9
vs History
96
vs Industry
69
Median 3Y
1.4
Median 5Y
1.8
Industry
10.1
vs History
74
vs Industry
8
Median 3Y
1.5
Median 5Y
2.4
Industry
16.5
vs History
77
vs Industry
85
Median 3Y
0.4
Median 5Y
0.6
Industry
1.7
vs History
93
vs Industry
30
Median 3Y
3
Median 5Y
3.3
Industry
1.5
Forward
1.7
vs History
vs Industry
35
Median 3Y
6.3
Median 5Y
7.1
Industry
4.3
vs History
93
vs Industry
27
Median 3Y
7.7
Median 5Y
8.9
Industry
8.6
Forward
4.2
vs History
23
vs Industry
13
Median 3Y
13.7
Median 5Y
12.4
Industry
12.7
Forward
6.2
vs History
98
vs Industry
36
Median 3Y
10.5
Median 5Y
9.2
Industry
10.9
vs History
98
vs Industry
31
Median 3Y
11.2
Median 5Y
10.1
Industry
15
vs History
93
vs Industry
70
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

ITJTY Competitors Multiples
Intrum AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Intrum AB
OTC:ITJTY
5.2B USD 0.3 -55.5 5.6 16
US
Cintas Corp
NASDAQ:CTAS
75B USD 7.1 40.7 26.5 32
US
Copart Inc
NASDAQ:CPRT
37.8B USD 8.1 23.7 16.8 18.9
AU
Brambles Ltd
ASX:BXB
31.5B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.3 49.4 18.8 27.5
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.3 10.4 17.2
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD 4 014.4 -10 -8.1 -7.9
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
539.2B INR 11.2 39.3 31.6 32.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.7 12.8 16
DK
Iss A/S
CSE:ISS
36.1B DKK 0.4 13.2 6.9 9.5
P/E Multiple
Earnings Growth PEG
SE
Intrum AB
OTC:ITJTY
Average P/E: 29.4
Negative Multiple: -55.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.7
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.7
6%
4
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.4
35%
1.4
FR
Spie SA
PAR:SPIE
40.3
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10 N/A N/A
FR
Elis SA
PAR:ELIS
15
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.3
13%
3
US
I
IAA Inc
F:3NI
19.7
N/A N/A
DK
Iss A/S
CSE:ISS
13.2
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Intrum AB
OTC:ITJTY
Average EV/EBITDA: 15.1
5.6
10%
0.6
US
Cintas Corp
NASDAQ:CTAS
26.5
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.8
10%
1.9
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.6
14%
2.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
6.9
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Intrum AB
OTC:ITJTY
Average EV/EBIT: 20
16
25%
0.6
US
Cintas Corp
NASDAQ:CTAS
32
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.9
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.5
9%
3.1
FR
Spie SA
PAR:SPIE
17.2
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.9 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.6
14%
2.3
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.5
7%
1.4