Jackpot Digital Inc
OTC:JPOTF

Watchlist Manager
Jackpot Digital Inc Logo
Jackpot Digital Inc
OTC:JPOTF
Watchlist
Price: 0.0564 USD -6% Market Closed
Market Cap: 7.8m USD

Relative Value

JPOTF doesn't have a meaningful market cap.

The Relative Value of one JPOTF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.0564 USD, Jackpot Digital Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JPOTF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
13
Median 3Y
5.4
Median 5Y
6.9
Industry
1.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2.6
Industry
20.1
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.1
Industry
9.5
vs History
vs Industry
37
Median 3Y
-5.8
Median 5Y
-3
Industry
18.2
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.4
Industry
2.1
vs History
30
vs Industry
11
Median 3Y
7.8
Median 5Y
10.8
Industry
1.9
vs History
12
vs Industry
16
Median 3Y
10.2
Median 5Y
15
Industry
3.8
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.5
Industry
10.6
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-5.3
Industry
16.5
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
11.3
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.9
Industry
16.3
vs History
17
vs Industry
10
Median 3Y
5.5
Median 5Y
5.3
Industry
1.3

Multiples Across Competitors

JPOTF Competitors Multiples
Jackpot Digital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Jackpot Digital Inc
OTC:JPOTF
21.5m USD 18.1 -3.2 -5.8 -4.8
US
Las Vegas Sands Corp
NYSE:LVS
44.2B USD 3.6 28.4 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.4B GBP 1.8 -128.3 19 63.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.4 20.8 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
169B HKD 3.7 17.6 17.5 17.5
MO
Sands China Ltd
HKEX:1928
161.7B HKD 3 22.6 20 20
US
DraftKings Inc
NASDAQ:DKNG
17.8B USD 3.3 -66.3 -456.5 -58.3
SE
Evolution AB (publ)
STO:EVO
125.4B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.3 11 16
US
MGM Resorts International
NYSE:MGM
9.9B USD 0.6 149.7 6.1 10.4
US
Scientific Games Corp
F:TJW
8.4B EUR 3 24.6 17.4 17.4
P/E Multiple
Earnings Growth PEG
CA
Jackpot Digital Inc
OTC:JPOTF
Average P/E: 37.4
Negative Multiple: -3.2
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
28.4
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -128.3
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.8
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
14%
1.3
MO
Sands China Ltd
HKEX:1928
22.6
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.3
12%
2.1
US
MGM Resorts International
NYSE:MGM
149.7
3%
49.9
US
S
Scientific Games Corp
F:TJW
24.6
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Jackpot Digital Inc
OTC:JPOTF
Average EV/EBITDA: 14.4
Negative Multiple: -5.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.7
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
13%
1.3
MO
Sands China Ltd
HKEX:1928
20
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -456.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
11
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.1
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.4
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Jackpot Digital Inc
OTC:JPOTF
Average EV/EBIT: 21.2
Negative Multiple: -4.8
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
19.6
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
63.8
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
15%
1.2
MO
Sands China Ltd
HKEX:1928
20
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
16
6%
2.7
US
MGM Resorts International
NYSE:MGM
10.4
1%
10.4
US
S
Scientific Games Corp
F:TJW
17.4
15%
1.2