KDX Realty Investment Corp
OTC:KDXRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (37.5), the stock would be worth $2 260.34 (4% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 38.9 | $2 342.5 |
0%
|
| 3-Year Average | 37.5 | $2 260.34 |
-4%
|
| 5-Year Average | 35.5 | $2 136.32 |
-9%
|
| Industry Average | 18.8 | $1 134.05 |
-52%
|
| Country Average | 8.7 | $522.07 |
-78%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$12.1B
|
/ |
Nov 2025
¥49.4B
|
= |
|
|
$12.1B
|
/ |
Oct 2026
¥48.7B
|
= |
|
|
$12.1B
|
/ |
Oct 2027
¥49.7B
|
= |
|
|
$12.1B
|
/ |
Oct 2028
¥52.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 38.9 | 44.3 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
57.6B ZAR | 14 | 11.1 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
44.9B ZAR | 14 | 10.9 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16B USD | 17.5 | 34.4 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 14.4 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
12.1B ZAR | 11.9 | 8.4 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.5B EUR | 31.1 | 11.1 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.7B ZAR | 12.8 | 17.2 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 12.3 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.2B AUD | 18.2 | 11.7 | |
| AU |
|
Charter Hall Group
ASX:CHC
|
9.7B AUD | 24.3 | 22.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
KDX Realty Investment Corp
Glance View
KDX Realty Investment Corp., a stalwart in the commercial real estate sector, has carved its niche by focusing on mid-sized office spaces in vibrant urban centers. The company, founded with a vision to cater to emerging business hubs, capitalizes on a strategy that balances flexibility and profitability. By acquiring properties at strategic locations and investing in adaptive reuse of existing structures, KDX transforms aging buildings into modern, energy-efficient office spaces. This approach not only revitalizes urban areas but also meets the evolving demands of businesses seeking innovative and sustainable office solutions. The revenue model of KDX is centered around leasing these prime office spaces to a diverse tenant mix, ranging from startups to established firms, which ensures a steady income stream. Further, KDX employs savvy asset management practices, including the development of shared amenities and technology integration, to enhance tenant satisfaction and retention. This drives demand and allows the company to command competitive lease rates. Through prudent financial management and deep market insights, KDX has positioned itself as a trusted partner for businesses while maintaining robust returns for its investors, navigating the ever-evolving landscape of commercial real estate with dexterity and foresight.
