Keppel Corporation Ltd
OTC:KPELF

Watchlist Manager
Keppel Corporation Ltd Logo
Keppel Corporation Ltd
OTC:KPELF
Watchlist
Price: 7.7 USD Market Closed
Market Cap: 13.9B USD

Relative Value

The Relative Value of one KPELF stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.7 USD, Keppel Corporation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KPELF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
19
Median 3Y
1.8
Median 5Y
1.7
Industry
0.9
Forward
2.9
vs History
9
vs Industry
35
Median 3Y
13
Median 5Y
11.6
Industry
14.1
Forward
23.1
vs History
63
vs Industry
3
Median 3Y
47.6
Median 5Y
43
Industry
8.4
vs History
vs Industry
9
Median 3Y
-48.9
Median 5Y
-8.7
Industry
14.2
vs History
0
vs Industry
37
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
vs History
0
vs Industry
13
Median 3Y
3
Median 5Y
2.7
Industry
1.3
Forward
4.1
vs History
0
vs Industry
14
Median 3Y
10.9
Median 5Y
10.6
Industry
4.6
vs History
46
vs Industry
23
Median 3Y
18.8
Median 5Y
17.1
Industry
9.1
Forward
18.1
vs History
52
vs Industry
28
Median 3Y
23.5
Median 5Y
21.2
Industry
12.6
Forward
22.1
vs History
66
vs Industry
1
Median 3Y
72.7
Median 5Y
70.6
Industry
10.9
vs History
0
vs Industry
Median 3Y
-24.7
Median 5Y
-24.7
Industry
15.8
vs History
0
vs Industry
23
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

KPELF Competitors Multiples
Keppel Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Keppel Corporation Ltd
OTC:KPELF
19.8B USD 3.1 19.5 17.7 21.1
US
General Electric Co
NYSE:GE
338.4B USD 7.7 42 38.4 44.4
DE
Siemens AG
XETRA:SIE
202.2B EUR 2.6 21 17.7 24.3
JP
Hitachi Ltd
TSE:6501
23.6T JPY 2.4 29.7 15.2 21.3
US
Honeywell International Inc
NASDAQ:HON
139.1B USD 3.4 22.7 16.9 20.1
US
3M Co
NYSE:MMM
90.2B USD 3.6 26.5 15.4 19
ZA
Bidvest Group Ltd
JSE:BVT
83.8B Zac 0 0 0 0
CN
CITIC Ltd
HKEX:267
353.4B HKD 0.4 5.6 64.1 0
US
Roper Technologies Inc
F:ROP
38.8B EUR 5.8 28.7 17.7 24.8
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
169.9B MYR 293.6 -5 156 5 993.9 -9 531.5
KR
Samsung C&T Corp
KRX:028260
47.5T KRW 1.2 22.3 10.8 14.4
P/E Multiple
Earnings Growth PEG
SG
Keppel Corporation Ltd
OTC:KPELF
Average P/E: 24.2
19.5
5%
3.9
US
General Electric Co
NYSE:GE
42
12%
3.5
DE
Siemens AG
XETRA:SIE
21
4%
5.3
JP
Hitachi Ltd
TSE:6501
29.7
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
22.7
9%
2.5
US
3M Co
NYSE:MMM
26.5
6%
4.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
US
R
Roper Technologies Inc
F:ROP
28.7
18%
1.6
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -5 156 N/A N/A
KR
Samsung C&T Corp
KRX:028260
22.3
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Keppel Corporation Ltd
OTC:KPELF
Average EV/EBITDA: 620.8
17.7
25%
0.7
US
General Electric Co
NYSE:GE
38.4
24%
1.6
DE
Siemens AG
XETRA:SIE
17.7
15%
1.2
JP
Hitachi Ltd
TSE:6501
15.2
12%
1.3
US
Honeywell International Inc
NASDAQ:HON
16.9
7%
2.4
US
3M Co
NYSE:MMM
15.4
7%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
CN
CITIC Ltd
HKEX:267
64.1
103%
0.6
US
R
Roper Technologies Inc
F:ROP
17.7
10%
1.8
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
5 993.9
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Keppel Corporation Ltd
OTC:KPELF
Average EV/EBIT: 23.7
21.1
30%
0.7
US
General Electric Co
NYSE:GE
44.4
27%
1.6
DE
Siemens AG
XETRA:SIE
24.3
18%
1.4
JP
Hitachi Ltd
TSE:6501
21.3
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
20.1
8%
2.5
US
3M Co
NYSE:MMM
19
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
US
R
Roper Technologies Inc
F:ROP
24.8
11%
2.3
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -9 531.5 N/A N/A
KR
Samsung C&T Corp
KRX:028260
14.4
12%
1.2