KMD Brands Ltd
OTC:KTHUF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (12.1), the stock would be worth $-0.09 (327% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -5.3 | $0.04 |
0%
|
| 3-Year Average | 12.1 | $-0.09 |
-327%
|
| 5-Year Average | 13.1 | $-0.1 |
-345%
|
| Industry Average | 13.1 | $-0.1 |
-345%
|
| Country Average | 18.4 | $-0.14 |
-444%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$381.1m
|
/ |
Feb 2026
NZ$-69.6m
|
= |
|
|
$381.1m
|
/ |
Jul 2026
NZ$15.3m
|
= |
|
|
$381.1m
|
/ |
Jul 2027
NZ$45.1m
|
= |
|
|
$381.1m
|
/ |
Jul 2028
NZ$62.7m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
KMD Brands Ltd
OTC:KTHUF
|
79.5m USD | -5.3 | -0.9 | |
| JP |
|
Paris Miki Holdings Inc
TSE:7455
|
58T JPY | 11.2 | 27.7 | |
| CN |
|
Pop Mart International Group Ltd
HKEX:9992
|
220.8B HKD | 10.5 | 14.9 | |
| US |
|
Ulta Beauty Inc
NASDAQ:ULTA
|
25.2B USD | 15.6 | 21.5 | |
| US |
|
Tractor Supply Co
NASDAQ:TSCO
|
20.9B USD | 15 | 18.7 | |
| CN |
|
China Tourism Group Duty Free Corp Ltd
SSE:601888
|
139.2B CNY | 22.5 | 38.8 | |
| US |
|
DICK'S Sporting Goods Inc
NYSE:DKS
|
20.3B USD | 16.4 | 23.9 | |
| HK |
|
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
|
116.5B HKD | 15.2 | 19 | |
| US |
|
Five Below Inc
NASDAQ:FIVE
|
13.1B USD | 26.9 | 36.8 | |
| NL |
G
|
Grandvision NV
F:8GV
|
7.2B EUR | 18.2 | 20.1 | |
| JP |
|
Sanrio Co Ltd
TSE:8136
|
1.2T JPY | 15.2 | 23.3 |
Market Distribution
| Min | 4.9 |
| 30th Percentile | 14.7 |
| Median | 18.4 |
| 70th Percentile | 29.3 |
| Max | 518.2 |
Other Multiples
KMD Brands Ltd
Glance View
Kathmandu Holdings Ltd. engages in the designing, marketing, retailing, and wholesale of apparel, footwear, and equipment for surfing and the outdoors. The firm offers three brands, such as Kathmandu, Rip Curl and Oboz. Kathmandu is specialized in clothing and equipment for travel and adventure. The company provides jackets and vests, accessories, tops, bottom and footwear for men, women and kids. Oboz, is based in North America and designs True to the Trail outdoor footwear. The company manufactures handmade footwear. The company offers footwear for hiking, backpacking, casual, insoles and insulated. Rip Curl is a global surf brand, which provides a variety of clothing, swimwear, wetsuits, equipment, watches, sunglasses, snow gear and footwear.
