LendLease Group
OTC:LLESY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (20.5), the stock would be worth $-0.31 (114% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -144 | $2.16 |
0%
|
| Industry Average | 20.5 | $-0.31 |
-114%
|
| Country Average | 16.8 | $-0.25 |
-112%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$5.5B
|
/ |
Jan 2026
AU$-35m
|
= |
|
|
$5.5B
|
/ |
Jun 2026
AU$75.6m
|
= |
|
|
$5.5B
|
/ |
Jun 2027
AU$512.1m
|
= |
|
|
$5.5B
|
/ |
Jun 2028
AU$497.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
LendLease Group
OTC:LLESY
|
2.3B USD | -144 | -16.7 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 602.4T VND | -636.6 | 155 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
399.9B HKD | 17.2 | 18.2 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.5T JPY | 21.4 | 22.8 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.8T JPY | 18.8 | 14.6 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.3T JPY | 26.8 | 19.8 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | 10 | 9.5 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 74.3 | 33.4 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.6B HKD | 14.7 | 39 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
72.2B HKD | 13.4 | 1 443.7 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
58.2B CNY | 59.4 | 60.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.7 |
| Median | 16.8 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
LendLease Group
Glance View
LendLease Group, founded in 1958 by Dutch émigré Dick Dusseldorp, has grown from its humble beginnings in the construction business in Sydney, Australia, to become a global property and infrastructure powerhouse. Its journey has been driven by a vision of creating vibrant and sustainable urban places, a credo that has taken the company from project to project across the world's major cities. At its core, LendLease operates a model that combines project development, construction, and investment management. By integrating these services, the company is able to take visionary projects from blueprint to reality, maximizing value at every stage of the development lifecycle. This model allows it to tackle large-scale urban transformations that are both financially rewarding and designed for longevity. The company's revenue streams are as diverse as its global presence, spanning continents from the Americas to Asia, and incorporating complex urban developments, residential and commercial constructions, and innovative public spaces. LendLease makes money by meticulously orchestrating these projects, managing risks and generating returns through their multifaceted approach. They leverage their considerable expertise to secure land, develop detailed project plans, and draw investment from third-party capital partners. As the projects come to fruition, LendLease benefits not only from the construction phase but also through long-term value creation via ownership stakes, the establishment of sustainable communities, and recurring management fees. Thus, the company's success weaves a narrative of sustainable profitability, underpinned by its ability to adapt and thrive in the ever-evolving global marketplace.