LendLease Group
OTC:LLESY

Watchlist Manager
LendLease Group Logo
LendLease Group
OTC:LLESY
Watchlist
Price: 2.16 USD
Market Cap: $1.5B

EV/EBIT

-144
Current
488%
More Expensive
vs 3-y average of -24.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-144
=
Enterprise Value
$5.5B
/
EBIT
AU$-35m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-144
=
Enterprise Value
$5.5B
/
EBIT
AU$-35m

Valuation Scenarios

LendLease Group is trading above its industry average

If EV/EBIT returns to its Industry Average (20.5), the stock would be worth $-0.31 (114% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-114%
Maximum Upside
No Upside Scenarios
Average Downside
113%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -144 $2.16
0%
Industry Average 20.5 $-0.31
-114%
Country Average 16.8 $-0.25
-112%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$5.5B
/
Jan 2026
AU$-35m
=
-144
Current
$5.5B
/
Jun 2026
AU$75.6m
=
72.8
Forward
$5.5B
/
Jun 2027
AU$512.1m
=
10.7
Forward
$5.5B
/
Jun 2028
AU$497.4m
=
11.1
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
LendLease Group
OTC:LLESY
Average EV/EBIT: 28.4
Negative Multiple: -144
N/A N/A
VN
V
Vingroup JSC
VN:VIC
Negative Multiple: -636.6 N/A N/A
HK
Sun Hung Kai Properties Ltd
HKEX:16
17.2
8%
2.2
JP
Mitsubishi Estate Co Ltd
TSE:8802
21.4
N/A N/A
JP
Mitsui Fudosan Co Ltd
TSE:8801
18.8
N/A N/A
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
26.8
N/A N/A
JP
Daiwa House Industry Co Ltd
TSE:1925
10
N/A N/A
IN
DLF Ltd
NSE:DLF
74.3
35%
2.1
HK
Swire Pacific Ltd
HKEX:19
14.7
6%
2.5
HK
W
Wharf Holdings Ltd
HKEX:4
13.4
8%
1.7
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
59.4
N/A N/A

Market Distribution

Lower than 100% of companies in Australia
Percentile
0th
Based on 1 236 companies
0th percentile
-102.1
Low
0 — 10.7
Typical Range
10.7 — 24.5
High
24.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 10.7
Median 16.8
70th Percentile 24.5
Max 6 797.5

LendLease Group
Glance View

LendLease Group, founded in 1958 by Dutch émigré Dick Dusseldorp, has grown from its humble beginnings in the construction business in Sydney, Australia, to become a global property and infrastructure powerhouse. Its journey has been driven by a vision of creating vibrant and sustainable urban places, a credo that has taken the company from project to project across the world's major cities. At its core, LendLease operates a model that combines project development, construction, and investment management. By integrating these services, the company is able to take visionary projects from blueprint to reality, maximizing value at every stage of the development lifecycle. This model allows it to tackle large-scale urban transformations that are both financially rewarding and designed for longevity. The company's revenue streams are as diverse as its global presence, spanning continents from the Americas to Asia, and incorporating complex urban developments, residential and commercial constructions, and innovative public spaces. LendLease makes money by meticulously orchestrating these projects, managing risks and generating returns through their multifaceted approach. They leverage their considerable expertise to secure land, develop detailed project plans, and draw investment from third-party capital partners. As the projects come to fruition, LendLease benefits not only from the construction phase but also through long-term value creation via ownership stakes, the establishment of sustainable communities, and recurring management fees. Thus, the company's success weaves a narrative of sustainable profitability, underpinned by its ability to adapt and thrive in the ever-evolving global marketplace.

LLESY Intrinsic Value
8.97 USD
Undervaluation 76%
Intrinsic Value
Price $2.16
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett