M

Macau Legend Development Ltd
OTC:MALDF

Watchlist Manager
Macau Legend Development Ltd
OTC:MALDF
Watchlist
Price: 0.021 USD
Market Cap: $130.2m

Relative Value

The Relative Value of one MALDF stock under the Base Case scenario is 0.052 USD. Compared to the current market price of 0.021 USD, Macau Legend Development Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MALDF Relative Value
Base Case
0.052 USD
Undervaluation 60%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MALDF Competitors Multiples
Macau Legend Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Macau Legend Development Ltd
OTC:MALDF
232.5m USD 0.4 -0.1 -1.5 -1.5
US
Las Vegas Sands Corp
NYSE:LVS
36.2B USD 2.8 22.2 10.2 15.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
160.7B HKD 3.3 15.1 13.2 13.2
AU
Aristocrat Leisure Ltd
ASX:ALL
27.9B AUD 4.5 17.1 14.4 14.4
IE
Flutter Entertainment PLC
LSE:FLTR
14.4B GBP 0.9 -45 10.8 40.4
MO
Sands China Ltd
HKEX:1928
142B HKD 2.6 19.8 18.5 18.5
SE
Evolution AB (publ)
STO:EVO
121.1B SEK 5.3 10.6 7.3 8.2
US
DraftKings Inc
NASDAQ:DKNG
13.1B USD 2.1 3 477.8 49.6 -1 273.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.3B USD 1.4 31.4 10.9 16.9
US
MGM Resorts International
NYSE:MGM
9.4B USD 0.5 44.4 5.8 10.3
ZA
Sun International Ltd
JSE:SUI
9.1B ZAR 0.7 5.1 3.6 4.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MO
M
Macau Legend Development Ltd
OTC:MALDF
Average EV/EBIT: 15.8
Negative Multiple: -1.5
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
15.3
8%
1.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.2
10%
1.3
AU
Aristocrat Leisure Ltd
ASX:ALL
14.4
10%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
40.4
97%
0.4
MO
Sands China Ltd
HKEX:1928
18.5
8%
2.3
SE
Evolution AB (publ)
STO:EVO
8.2
5%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -1 273.8 N/A N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.9
9%
1.9
US
MGM Resorts International
NYSE:MGM
10.3
11%
0.9
ZA
S
Sun International Ltd
JSE:SUI
4.7
3%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett