Medicover AB
OTC:MCVEF

Watchlist Manager
Medicover AB Logo
Medicover AB
OTC:MCVEF
Watchlist
Price: 27.25 USD Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one MCVEF stock under the Base Case scenario is hidden USD. Compared to the current market price of 27.25 USD, Medicover AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCVEF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
58
Median 3Y
1.3
Median 5Y
1.4
Industry
2.3
Forward
1.2
vs History
73
vs Industry
2
Median 3Y
115.6
Median 5Y
94
Industry
22.5
Forward
80.7
vs History
74
vs Industry
34
Median 3Y
10.7
Median 5Y
11.4
Industry
14.4
vs History
65
vs Industry
24
Median 3Y
19.9
Median 5Y
17.6
Industry
21.4
vs History
28
vs Industry
11
Median 3Y
4.9
Median 5Y
5.1
Industry
2.2
vs History
52
vs Industry
51
Median 3Y
1.8
Median 5Y
1.9
Industry
2.5
Forward
1.7
vs History
60
vs Industry
26
Median 3Y
8.2
Median 5Y
8.3
Industry
5.2
vs History
60
vs Industry
27
Median 3Y
12.2
Median 5Y
12.5
Industry
11.9
Forward
10.7
vs History
71
vs Industry
7
Median 3Y
44
Median 5Y
40
Industry
16.8
Forward
25.7
vs History
65
vs Industry
28
Median 3Y
14.1
Median 5Y
14.8
Industry
14.5
vs History
87
vs Industry
18
Median 3Y
28.9
Median 5Y
30.9
Industry
18.6
vs History
63
vs Industry
36
Median 3Y
1.9
Median 5Y
2
Industry
1.9

Multiples Across Competitors

MCVEF Competitors Multiples
Medicover AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Medicover AB
OTC:MCVEF
32B USD 1.3 44 11.7 28.8
US
CVS Health Corp
NYSE:CVS
101.8B USD 0.3 217 14.2 14.2
US
Cigna Corp
NYSE:CI
74.4B USD 0.3 12.1 7.8 9.9
US
Cigna Group
XMUN:CGN
62.4B EUR 0.3 11.9 7.7 9.8
DE
Fresenius SE & Co KGaA
XETRA:FRE
26.9B EUR 1.2 23.5 10.3 15.7
DE
Fresenius Medical Care AG
XMUN:FME
23.7B EUR 1.2 33 10.4 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.9B USD 1.5 24.4 13.3 18.6
US
Quest Diagnostics Inc
NYSE:DGX
19.3B USD 1.8 20 11.1 15.1
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.6B EUR 0.6 16.2 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.7B USD 14.1 -31.9 -33.7 -30.6
US
DaVita Inc
NYSE:DVA
8.1B USD 0.6 10.5 6.6 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Medicover AB
OTC:MCVEF
Average EV/EBITDA: 10
11.7
20%
0.6
US
CVS Health Corp
NYSE:CVS
14.2
25%
0.6
US
Cigna Corp
NYSE:CI
7.8
5%
1.6
US
C
Cigna Group
XMUN:CGN
7.7
5%
1.5
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.3
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.4
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.3
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.1
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.7 N/A N/A
US
DaVita Inc
NYSE:DVA
6.6
4%
1.7