Merck KGaA banner

Merck KGaA
OTC:MKKGY

Watchlist Manager
Merck KGaA Logo
Merck KGaA
OTC:MKKGY
Watchlist
Price: 28.78 USD -2.04%
Market Cap: $62.6B

Relative Value

The Relative Value of one MKKGY stock under the Base Case scenario is hidden USD. Compared to the current market price of 28.78 USD, Merck KGaA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MKKGY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MKKGY Competitors Multiples
Merck KGaA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Merck KGaA
OTC:MKKGY
52.9B USD 2.5 17.9 10.3 15.3
US
Eli Lilly and Co
NYSE:LLY
964.4B USD 15.3 48.4 32.6 34.7
US
Johnson & Johnson
NYSE:JNJ
573.2B USD 6.1 21.4 14.9 18.3
CH
Roche Holding AG
SIX:ROG
281.7B CHF 4.6 30.1 12.7 14.8
US
Merck & Co Inc
NYSE:MRK
297.7B USD 4.6 16.5 10.3 12.1
CH
Novartis AG
SIX:NOVN
228.8B CHF 5.3 21.3 13.1 16.9
UK
AstraZeneca PLC
LSE:AZN
217.3B GBP 5.2 32 15.3 22.4
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.3T DKK 4.2 12.7 9.3 11
US
Pfizer Inc
NYSE:PFE
153B USD 2.4 19.7 7.3 9.8
US
Bristol-Myers Squibb Co
NYSE:BMY
125.7B USD 2.6 20.8 7.3 9.6
P/E Multiple
Earnings Growth PEG
DE
Merck KGaA
OTC:MKKGY
Average P/E: 24.1
17.9
13%
1.4
US
Eli Lilly and Co
NYSE:LLY
48.4
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.4
6%
3.6
CH
Roche Holding AG
SIX:ROG
30.1
29%
1
US
Merck & Co Inc
NYSE:MRK
16.5
14%
1.2
CH
Novartis AG
SIX:NOVN
21.3
15%
1.4
UK
AstraZeneca PLC
LSE:AZN
32
38%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
7%
1.8
US
Pfizer Inc
NYSE:PFE
19.7
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
20.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Merck KGaA
OTC:MKKGY
Average EV/EBITDA: 42.4
10.3
0%
N/A
US
Eli Lilly and Co
NYSE:LLY
32.6
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.4
CH
Roche Holding AG
SIX:ROG
12.7
5%
2.5
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
CH
Novartis AG
SIX:NOVN
13.1
9%
1.5
UK
AstraZeneca PLC
LSE:AZN
15.3
10%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.3
7%
1.3
US
Pfizer Inc
NYSE:PFE
7.3
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.3
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Merck KGaA
OTC:MKKGY
Average EV/EBIT: 90.9
15.3
3%
5.1
US
Eli Lilly and Co
NYSE:LLY
34.7
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.3
6%
3
CH
Roche Holding AG
SIX:ROG
14.8
6%
2.5
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
CH
Novartis AG
SIX:NOVN
16.9
12%
1.4
UK
AstraZeneca PLC
LSE:AZN
22.4
23%
1
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11
8%
1.4
US
Pfizer Inc
NYSE:PFE
9.8
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9.6
10%
1