Meituan
OTC:MPNGF
Meituan
OTC:MPNGF
Price:
12.25
USD
2.08%
Market Closed
Market Cap:
$75.5B
Balance Sheet
Balance Sheet Decomposition
Meituan
Meituan
Balance Sheet Decomposition is not available for
Meituan
Meituan
Balance Sheet
Meituan
Meituan
Currency: CNY
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
16 804
|
9 377
|
19 408
|
17 043
|
13 396
|
17 093
|
32 514
|
20 158
|
33 340
|
70 834
|
|
| Cash |
15 804
|
9 327
|
16 129
|
11 467
|
7 101
|
15 788
|
20 642
|
14 125
|
29 942
|
53 033
|
|
| Cash Equivalents |
1 000
|
50
|
3 279
|
5 576
|
6 295
|
1 305
|
11 872
|
6 033
|
3 397
|
17 801
|
|
| Short-Term Investments |
784
|
12 608
|
25 863
|
41 830
|
49 436
|
43 999
|
84 282
|
91 873
|
111 821
|
97 409
|
|
| Total Receivables |
719
|
685
|
3 878
|
7 828
|
8 888
|
12 437
|
14 256
|
12 248
|
13 260
|
15 708
|
|
| Accounts Receivables |
278
|
266
|
1 320
|
702
|
1 338
|
1 623
|
2 724
|
3 529
|
4 858
|
5 254
|
|
| Other Receivables |
441
|
419
|
2 558
|
7 126
|
7 550
|
10 814
|
11 532
|
8 719
|
8 401
|
10 453
|
|
| Inventory |
8
|
37
|
88
|
400
|
275
|
466
|
682
|
1 163
|
1 305
|
1 734
|
|
| Other Current Assets |
3 558
|
929
|
5 200
|
6 048
|
10 140
|
14 310
|
16 095
|
17 703
|
23 391
|
24 050
|
|
| Total Current Assets |
21 874
|
23 635
|
54 438
|
73 149
|
82 135
|
88 306
|
147 829
|
143 145
|
183 116
|
209 735
|
|
| PP&E Net |
446
|
511
|
916
|
4 077
|
5 536
|
15 273
|
23 718
|
22 941
|
26 791
|
30 626
|
|
| PP&E Gross |
446
|
511
|
916
|
4 077
|
5 536
|
15 273
|
23 718
|
22 941
|
26 791
|
30 626
|
|
| Accumulated Depreciation |
116
|
365
|
679
|
4 848
|
7 629
|
8 783
|
15 095
|
19 038
|
21 756
|
25 359
|
|
| Intangible Assets |
4 009
|
4 195
|
4 983
|
6 170
|
4 994
|
4 029
|
3 318
|
2 869
|
2 624
|
30 230
|
|
| Goodwill |
13 780
|
14 954
|
14 870
|
27 706
|
27 706
|
27 647
|
27 731
|
27 774
|
27 774
|
0
|
|
| Note Receivable |
7
|
1
|
222
|
370
|
972
|
801
|
1 269
|
3 258
|
2 375
|
2 003
|
|
| Long-Term Investments |
2 669
|
7 955
|
7 872
|
8 345
|
9 650
|
24 657
|
34 202
|
42 091
|
47 612
|
49 258
|
|
| Other Long-Term Assets |
105
|
467
|
334
|
844
|
1 020
|
5 862
|
2 587
|
2 403
|
2 737
|
2 503
|
|
| Other Assets |
13 780
|
14 954
|
14 870
|
27 706
|
27 706
|
27 647
|
27 731
|
27 774
|
27 774
|
0
|
|
| Total Assets |
42 890
N/A
|
51 717
+21%
|
83 634
+62%
|
120 662
+44%
|
132 013
+9%
|
166 575
+26%
|
240 653
+44%
|
244 481
+2%
|
293 030
+20%
|
324 355
+11%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
442
|
1 300
|
2 667
|
5 341
|
6 766
|
11 967
|
15 166
|
17 379
|
22 981
|
25 193
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
3 968
|
5 649
|
7 226
|
7 964
|
7 898
|
8 780
|
|
| Short-Term Debt |
0
|
1
|
162
|
1 800
|
3 190
|
3 250
|
2 140
|
17 562
|
0
|
16 568
|
|
| Current Portion of Long-Term Debt |
0
|
1 274
|
0
|
0
|
897
|
4 235
|
11 182
|
2 166
|
21 802
|
2 623
|
|
| Other Current Liabilities |
9 801
|
9 901
|
17 689
|
24 684
|
21 771
|
26 047
|
32 879
|
31 358
|
48 194
|
54 771
|
|
| Total Current Liabilities |
10 243
|
12 476
|
20 517
|
31 825
|
36 593
|
51 148
|
68 593
|
76 430
|
100 874
|
107 936
|
|
| Long-Term Debt |
49 874
|
62 413
|
101 418
|
470
|
1 459
|
16 572
|
45 597
|
38 360
|
38 819
|
42 319
|
|
| Deferred Income Tax |
443
|
1 173
|
1 050
|
1 196
|
1 388
|
756
|
896
|
846
|
968
|
1 481
|
|
| Minority Interest |
0
|
47
|
58
|
5
|
58
|
59
|
57
|
56
|
57
|
59
|
|
| Other Liabilities |
0
|
1 230
|
1 150
|
661
|
519
|
465
|
11
|
140
|
412
|
15
|
|
| Total Liabilities |
60 560
N/A
|
77 339
+28%
|
124 193
+61%
|
34 157
-72%
|
39 900
+17%
|
68 882
+73%
|
115 040
+67%
|
115 720
+1%
|
141 016
+22%
|
151 692
+8%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
25 052
|
30 260
|
49 398
|
163 663
|
160 809
|
155 188
|
175 223
|
178 791
|
164 650
|
128 448
|
|
| Additional Paid In Capital |
8 464
|
8 568
|
9 339
|
258 285
|
260 360
|
263 155
|
311 221
|
316 743
|
325 579
|
308 861
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 082
|
3 930
|
500
|
8 118
|
7 439
|
10 359
|
10 386
|
9 191
|
8 916
|
7 751
|
|
| Total Equity |
17 670
N/A
|
25 622
-45%
|
40 559
-58%
|
86 504
N/A
|
92 112
+6%
|
97 693
+6%
|
125 613
+29%
|
128 762
+3%
|
152 013
+18%
|
172 663
+14%
|
|
| Total Liabilities & Equity |
42 890
N/A
|
51 717
+21%
|
83 634
+62%
|
120 662
+44%
|
132 013
+9%
|
166 575
+26%
|
240 653
+44%
|
244 481
+2%
|
293 030
+20%
|
324 355
+11%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1 482
|
1 484
|
1 549
|
5 493
|
5 808
|
5 885
|
6 136
|
6 193
|
6 244
|
6 046
|
|
Switch to:
Switch to:
See Also
Discover More
