Moon Inc
OTC:MXXNF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (3.7), the stock would be worth $-0 (101% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -425.4 | $0.22 |
0%
|
| Industry Average | 3.7 | $-0 |
-101%
|
| Country Average | 9.3 | $-0 |
-102%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
M
|
Moon Inc
OTC:MXXNF
|
104.5m USD | -425.4 | -4.2 | |
| US |
|
TD Synnex Corp
NYSE:SNX
|
18.2B USD | 16.2 | 18.7 | |
| US |
|
CDW Corp
NASDAQ:CDW
|
17.7B USD | 19.6 | 16.5 | |
| JP |
D
|
Daiwa Tsushin Co Ltd
TSE:7116
|
2.7T JPY | -2.9 | 17.3 | |
| ZA |
D
|
Datatec Ltd
JSE:DTC
|
16.5B ZAR | 3.8 | 12.4 | |
| CN |
|
Unisplendour Corp Ltd
SZSE:000938
|
91.5B CNY | 35.4 | 54.3 | |
| US |
|
Arrow Electronics Inc
NYSE:ARW
|
9.6B USD | -329.4 | 16.6 | |
| TW |
|
WT Microelectronics Co Ltd
TWSE:3036
|
258.1B TWD | 18.7 | 19.4 | |
| US |
|
Avnet Inc
NASDAQ:AVT
|
6.7B USD | 42 | 31.7 | |
| CN |
S
|
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
|
38.6B CNY | -38.1 | 83.4 | |
| TW |
|
WPG Holdings Ltd
TWSE:3702
|
169.6B TWD | 13.5 | 17.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
Moon Inc
Glance View
Moon, Inc. is an investment company engaged in the wholesale and retail of pre-paid products. The company employs 50 full-time employees The company went IPO on 2018-09-27. The prepaid products allow users to make local and international calls and use mobile data services. At the same time, the Company sells its products through self-operated retail stores, wholesalers and retailers within the Company's sales network. In addition, the Company is also engaged in cryptocurrency and Web 3.0 technology-related businesses.
