New World Development Co Ltd
OTC:NDVLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.3), the stock would be worth $0.38 (21% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.4 | $0.48 |
0%
|
| 3-Year Average | 0.3 | $0.38 |
-21%
|
| 5-Year Average | 0.3 | $0.38 |
-20%
|
| Industry Average | 0.3 | $0.41 |
-14%
|
| Country Average | 0.5 | $0.61 |
+27%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
New World Development Co Ltd
OTC:NDVLY
|
21.6B USD | 0.4 | -1.5 | |
| VN |
V
|
Vingroup JSC
VN:VIC
|
1 655T VND | 1.9 | 155 | |
| HK |
|
Sun Hung Kai Properties Ltd
HKEX:16
|
405.7B HKD | 0.6 | 18.1 | |
| JP |
|
Mitsubishi Estate Co Ltd
TSE:8802
|
5.4T JPY | 1.1 | 22.4 | |
| JP |
|
Mitsui Fudosan Co Ltd
TSE:8801
|
4.7T JPY | 0.9 | 14.4 | |
| JP |
|
Sumitomo Realty & Development Co Ltd
TSE:8830
|
4.5T JPY | 1.2 | 20.4 | |
| JP |
|
Daiwa House Industry Co Ltd
TSE:1925
|
3T JPY | 0.8 | 9.4 | |
| IN |
|
DLF Ltd
NSE:DLF
|
1.5T INR | 2.3 | 32.9 | |
| HK |
|
Swire Pacific Ltd
HKEX:19
|
114.2B HKD | 0.4 | 38.7 | |
| HK |
W
|
Wharf Holdings Ltd
HKEX:4
|
73B HKD | 0.4 | 1 459.5 | |
| CN |
|
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
|
54.3B CNY | 1.5 | 56.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.5 |
| 70th Percentile | 0.9 |
| Max | 59 382.5 |
Other Multiples
New World Development Co Ltd
Glance View
New World Development Co Ltd is a venerable name in the Asian real estate and infrastructure scene, embodying a tale of ambition and transformation. Established in 1970 by entrepreneur Cheng Yu-tung, the company has evolved into a multifaceted conglomerate with significant influence in the realms of property development, infrastructure, and services. Headquartered in Hong Kong, New World Development stands out for its strategic developments that span commercial, retail, and residential sectors. Central to its business is the creation and sale of real estate projects that resonate with modern urban planning and design aesthetics. From large-scale mixed-use projects in vibrant city districts to innovative residential communities, the company demonstrates a strong ability to capitalize on the enduring demand for quality urban spaces. What sets New World Development apart is its integrated model, allowing it to sustain revenue through a blend of steady rental income from owned properties, alongside profits from property sales. Beyond traditional real estate, the company has diversified its portfolio into infrastructure and logistics, including the operation of roads, telecommunications, and power supply assets. This diversification not only stabilizes cash flow but also positions the company to tap into the growing needs of developing economies across Asia. By intertwining sustainability and innovation with its core operations, New World Development maintains a compelling growth narrative, in which it adeptly balances traditional real estate pursuits with new ventures, showcasing an agile adaptation to the dynamic market landscapes in which it operates.