Relative Value

The Relative Value of one NLTBF stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.53 USD, Nolato AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NLTBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
21
Median 3Y
1.5
Median 5Y
1.6
Industry
0.9
Forward
1.7
vs History
68
vs Industry
19
Median 3Y
22.8
Median 5Y
22.2
Industry
14.3
Forward
19.8
vs History
74
vs Industry
23
Median 3Y
14.8
Median 5Y
15.5
Industry
8.1
vs History
69
vs Industry
33
Median 3Y
14.9
Median 5Y
15.9
Industry
15.5
vs History
34
vs Industry
15
Median 3Y
2.7
Median 5Y
2.9
Industry
1.1
vs History
31
vs Industry
27
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
Forward
1.7
vs History
53
vs Industry
18
Median 3Y
9.3
Median 5Y
9.5
Industry
4.6
vs History
46
vs Industry
18
Median 3Y
15.7
Median 5Y
15.3
Industry
9.2
Forward
9.5
vs History
61
vs Industry
26
Median 3Y
16.6
Median 5Y
15.9
Industry
12.7
Forward
14.8
vs History
69
vs Industry
30
Median 3Y
14.1
Median 5Y
14.5
Industry
10.4
vs History
69
vs Industry
35
Median 3Y
14.1
Median 5Y
16.2
Industry
16.1
vs History
33
vs Industry
13
Median 3Y
1.6
Median 5Y
1.7
Industry
0.7

Multiples Across Competitors

NLTBF Competitors Multiples
Nolato AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Nolato AB
OTC:NLTBF
16.4B USD 1.7 20.8 15.4 15.4
US
General Electric Co
NYSE:GE
331.7B USD 7.5 41.1 37.7 43.6
DE
Siemens AG
XETRA:SIE
198B EUR 2.5 20.6 17.4 23.8
JP
Hitachi Ltd
TSE:6501
23.3T JPY 2.3 29.3 15 21
US
Honeywell International Inc
NASDAQ:HON
130.3B USD 3.2 21.3 16 19
US
3M Co
NYSE:MMM
87.8B USD 3.5 25.8 15 18.5
ZA
Bidvest Group Ltd
JSE:BVT
83.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.1B EUR 6 29.7 18.2 25.6
CN
CITIC Ltd
HKEX:267
359.3B HKD 0.4 5.7 64.2 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
151B MYR 10.1 -477 399.3 399.3
KR
Samsung C&T Corp
KRX:028260
44.3T KRW 1.1 20.8 10.1 13.4
P/E Multiple
Earnings Growth PEG
SE
Nolato AB
OTC:NLTBF
Average P/E: 23.9
20.8
14%
1.5
US
General Electric Co
NYSE:GE
41.1
12%
3.4
DE
Siemens AG
XETRA:SIE
20.6
4%
5.1
JP
Hitachi Ltd
TSE:6501
29.3
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
21.3
9%
2.4
US
3M Co
NYSE:MMM
25.8
6%
4.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
29.7
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -477 N/A N/A
KR
Samsung C&T Corp
KRX:028260
20.8
9%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Nolato AB
OTC:NLTBF
Average EV/EBITDA: 60.8
15.4
8%
1.9
US
General Electric Co
NYSE:GE
37.7
24%
1.6
DE
Siemens AG
XETRA:SIE
17.4
15%
1.2
JP
Hitachi Ltd
TSE:6501
15
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
16
7%
2.3
US
3M Co
NYSE:MMM
15
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.2
10%
1.8
CN
CITIC Ltd
HKEX:267
64.2
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10.1
11%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Nolato AB
OTC:NLTBF
Average EV/EBIT: 64.4
15.4
13%
1.2
US
General Electric Co
NYSE:GE
43.6
27%
1.6
DE
Siemens AG
XETRA:SIE
23.8
18%
1.3
JP
Hitachi Ltd
TSE:6501
21
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
19
8%
2.4
US
3M Co
NYSE:MMM
18.5
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
25.6
11%
2.3
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
399.3
N/A N/A
KR
Samsung C&T Corp
KRX:028260
13.4
12%
1.1