Origin Energy Ltd
OTC:OGFGF

Watchlist Manager
Origin Energy Ltd Logo
Origin Energy Ltd
OTC:OGFGF
Watchlist
Price: 8.24 USD Market Closed
Market Cap: $14.2B

Relative Value

The Relative Value of one OGFGF stock under the Base Case scenario is 11.42 USD. Compared to the current market price of 8.24 USD, Origin Energy Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OGFGF Relative Value
Base Case
11.42 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

OGFGF Competitors Multiples
Origin Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Origin Energy Ltd
OTC:OGFGF
20B USD 1.2 19.6 21 21
US
Nextera Energy Inc
NYSE:NEE
193.2B USD 7 28.3 18.9 35.2
ES
Iberdrola SA
MAD:IBE
127.2B EUR 2.8 20.3 10.1 16.3
IT
Enel SpA
MIL:ENEL
99B EUR 0.8 9.8 5.7 7.9
US
Southern Co
NYSE:SO
107.7B USD 3.6 24.8 12.9 23.7
US
Duke Energy Corp
NYSE:DUK
103.6B USD 3.2 21.1 11.4 21.7
US
Constellation Energy Corp
NASDAQ:CEG
94.2B USD 3.7 40.6 17.5 32.2
US
American Electric Power Company Inc
NASDAQ:AEP
72.3B USD 3.3 20.2 13.2 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
51B USD 2.1 18.4 11.2 19.2
US
Xcel Energy Inc
NASDAQ:XEL
51.1B USD 3.5 25.3 14.3 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Origin Energy Ltd
OTC:OGFGF
Average EV/EBITDA: 13.6
21
41%
0.5
US
Nextera Energy Inc
NYSE:NEE
18.9
15%
1.3
ES
Iberdrola SA
MAD:IBE
10.1
4%
2.5
IT
Enel SpA
MIL:ENEL
5.7
7%
0.8
US
Southern Co
NYSE:SO
12.9
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.4
5%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
17.5
23%
0.8
US
American Electric Power Company Inc
NASDAQ:AEP
13.2
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.2
8%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
14.3
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Origin Energy Ltd
OTC:OGFGF
Average EV/EBIT: 22.9
21
11%
1.9
US
Nextera Energy Inc
NYSE:NEE
35.2
23%
1.5
ES
Iberdrola SA
MAD:IBE
16.3
5%
3.3
IT
Enel SpA
MIL:ENEL
7.9
7%
1.1
US
Southern Co
NYSE:SO
23.7
14%
1.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
32.2
33%
1
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
11%
2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.2
7%
2.7
US
Xcel Energy Inc
NASDAQ:XEL
29.7
21%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett