Swire Pacific Ltd banner

DCF Value

The DCF Value for Swire Pacific Ltd (SWRBF) under the Base Case is 1.712 USD. Compared with the current market price of 1.574 USD, the stock appears Undervalued by 8% .

Key assumptions
SWRBF DCF Value
Base Case
$1.712
Undervaluation 8%
DCF Value
Price $1.574
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time