Thule Group AB
OTC:THLPF

Watchlist Manager
Thule Group AB Logo
Thule Group AB
OTC:THLPF
Watchlist
Price: 29.2 USD Market Closed
Market Cap: 3.1B USD

Relative Value

The Relative Value of one THLPF stock under the Base Case scenario is hidden USD. Compared to the current market price of 29.2 USD, Thule Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THLPF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
14
Median 3Y
3.1
Median 5Y
3.2
Industry
1.2
Forward
2.3
vs History
71
vs Industry
13
Median 3Y
27.1
Median 5Y
26
Industry
18.8
Forward
20.6
vs History
69
vs Industry
28
Median 3Y
17
Median 5Y
18.4
Industry
10.9
vs History
85
vs Industry
47
Median 3Y
24.9
Median 5Y
26.9
Industry
19.1
vs History
90
vs Industry
10
Median 3Y
4.1
Median 5Y
4.4
Industry
1.7
vs History
84
vs Industry
13
Median 3Y
3.4
Median 5Y
3.5
Industry
1.4
Forward
2.7
vs History
93
vs Industry
22
Median 3Y
8.2
Median 5Y
8.5
Industry
4.3
vs History
68
vs Industry
12
Median 3Y
21
Median 5Y
20.2
Industry
10.9
Forward
13.8
vs History
68
vs Industry
15
Median 3Y
21
Median 5Y
20.2
Industry
15.3
Forward
16.7
vs History
53
vs Industry
27
Median 3Y
18.5
Median 5Y
20.7
Industry
11.7
vs History
31
vs Industry
30
Median 3Y
21
Median 5Y
21.4
Industry
13.9
vs History
96
vs Industry
17
Median 3Y
2.8
Median 5Y
3
Industry
1.4

Multiples Across Competitors

THLPF Competitors Multiples
Thule Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Thule Group AB
OTC:THLPF
24.6B USD 2.4 23.8 19 19
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.2 21.6 10.9 13.8
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.9 14.6 17
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29.1 13.5 20.3
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.9 31.2 19.7 23
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.3 15.3 9.9 12.7
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.2B CNY 2.3 23.4 23.7 23.7
CA
BRP Inc
TSX:DOO
7.4B CAD 0.9 303.2 9.8 17.6
US
Brunswick Corp
NYSE:BC
5.5B USD 1.1 -22.9 12.4 24.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 22.9 16 18.9
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.5 34.9 17.1 23.7
P/E Multiple
Earnings Growth PEG
SE
Thule Group AB
OTC:THLPF
Average P/E: 56.1
23.8
12%
2
JP
Bandai Namco Holdings Inc
TSE:7832
21.6
6%
3.6
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.9
29%
N/A
JP
Shimano Inc
TSE:7309
29.1
1%
29.1
UK
Games Workshop Group PLC
LSE:GAW
31.2
4%
7.8
US
Mattel Inc
NASDAQ:MAT
15.3
3%
5.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.4
26%
0.9
CA
BRP Inc
TSX:DOO
303.2
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -22.9
39%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.9
6%
3.8
IT
Technogym SpA
MIL:TGYM
34.9
18%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Thule Group AB
OTC:THLPF
Average EV/EBITDA: 15.1
19
17%
1.1
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
14.6
14%
1
JP
Shimano Inc
TSE:7309
13.5
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
19.7
4%
4.9
US
Mattel Inc
NASDAQ:MAT
9.9
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.7
38%
0.6
CA
BRP Inc
TSX:DOO
9.8
9%
1.1
US
Brunswick Corp
NYSE:BC
12.4
4%
3.1
US
Acushnet Holdings Corp
NYSE:GOLF
16
8%
2
IT
Technogym SpA
MIL:TGYM
17.1
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Thule Group AB
OTC:THLPF
Average EV/EBIT: 19.5
19
11%
1.7
JP
Bandai Namco Holdings Inc
TSE:7832
13.8
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17
16%
1.1
JP
Shimano Inc
TSE:7309
20.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
23
4%
5.8
US
Mattel Inc
NASDAQ:MAT
12.7
3%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.7
33%
0.7
CA
BRP Inc
TSX:DOO
17.6
12%
1.5
US
Brunswick Corp
NYSE:BC
24.8
7%
3.5
US
Acushnet Holdings Corp
NYSE:GOLF
18.9
5%
3.8
IT
Technogym SpA
MIL:TGYM
23.7
17%
1.4