VCISY Relative Valuation - Vinci SA

Watchlist Manager

Watchlist

Price: 36.83 USD -0.62% Market Closed

Market Cap: $84.5B

V	Vinci SA OTC:VCISY	FR

Relative Value

The Relative Value of one VCISY stock under the Base Case scenario is 49.4 USD. Compared to the current market price of 36.83 USD, Vinci SA is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VCISY Relative Value

Base Case

Undervaluation 25%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Vinci SA OTC:VCISY	70.8B USD	0.9	14.4	6.5	9.5
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	86.5B USD	3	84.3	37.2	59
IN		Larsen and Toubro Ltd F:LTO	45.1B EUR	1.7	29.2	17.7	20.7
US		Comfort Systems USA Inc NYSE:FIX	51.4B USD	5.6	50.3	34.7	38.4
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.8	30.7	18.6	21.8
NL		Ferrovial SE AEX:FER	39.2B EUR	4.1	44	31.2	47
ES		Ferrovial SA MAD:FER	39.2B EUR	4.1	44.2	31.4	47.3
DE	H	Hochtief AG XETRA:HOT	29.7B EUR	0.8	32.9	11	14.6
US		EMCOR Group Inc NYSE:EME	33.9B USD	2	26.6	18.6	20.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	27.4B EUR	0.4	21.8	7.7	10.5

				Revenue Growth	P/S to Growth
FR		Vinci SA OTC:VCISY	Average P/S: 2.4 0.9	3%	0.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.6	16%	0.4
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	2	8%	0.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	-3%	N/A

				Earnings Growth	PEG
FR		Vinci SA OTC:VCISY	Average P/E: 36.2 14.4	10%	1.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	84.3	38%	2.2
IN		Larsen and Toubro Ltd F:LTO	29.2	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	50.3	18%	2.8
IN		Larsen & Toubro Ltd NSE:LT	30.7	21%	1.5
NL		Ferrovial SE AEX:FER	44	5%	8.8
ES		Ferrovial SA MAD:FER	44.2	5%	8.8
DE	H	Hochtief AG XETRA:HOT	32.9	17%	1.9
US		EMCOR Group Inc NYSE:EME	26.6	6%	4.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	21.8	7%	3.1

				EBITDA Growth	EV/EBITDA to Growth
FR		Vinci SA OTC:VCISY	Average EV/EBITDA: 20.5 6.5	5%	1.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	37.2	22%	1.7
IN		Larsen and Toubro Ltd F:LTO	17.7	18%	1
US		Comfort Systems USA Inc NYSE:FIX	34.7	16%	2.2
IN		Larsen & Toubro Ltd NSE:LT	18.6	18%	1
NL		Ferrovial SE AEX:FER	31.2	10%	3.1
ES		Ferrovial SA MAD:FER	31.4	10%	3.1
DE	H	Hochtief AG XETRA:HOT	11	3%	3.7
US		EMCOR Group Inc NYSE:EME	18.6	7%	2.7
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	7.7	3%	2.6

				EBIT Growth	EV/EBIT to Growth
FR		Vinci SA OTC:VCISY	Average EV/EBIT: 27.4 9.5	7%	1.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	59	24%	2.5
IN		Larsen and Toubro Ltd F:LTO	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	38.4	22%	1.7
IN		Larsen & Toubro Ltd NSE:LT	21.8	20%	1.1
NL		Ferrovial SE AEX:FER	47	13%	3.6
ES		Ferrovial SA MAD:FER	47.3	13%	3.6
DE	H	Hochtief AG XETRA:HOT	14.6	5%	2.9
US		EMCOR Group Inc NYSE:EME	20.8	11%	1.9
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.5	3%	3.5

Vinci SA
OTC:VCISY

Relative Value

Valuation Multiples

Multiples Across Competitors

VCISY Competitors Multiples
Vinci SA Competitors

See Also

Company

Help

Tools

Stocks

Vinci SA OTC:VCISY

Relative Value

Valuation Multiples

Multiples Across Competitors

VCISY Competitors Multiples Vinci SA Competitors

See Also

Company

Help

Tools

Stocks

Vinci SA
OTC:VCISY

VCISY Competitors Multiples
Vinci SA Competitors