Compagnie Lebon SA
PAR:ALBON

Watchlist Manager
Compagnie Lebon SA Logo
Compagnie Lebon SA
PAR:ALBON
Watchlist
Price: 100 EUR 0.4%
Market Cap: 117m EUR

Relative Value

The Relative Value of one ALBON stock under the Base Case scenario is hidden EUR. Compared to the current market price of 100 EUR, Compagnie Lebon SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALBON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
80
Median 3Y
0.8
Median 5Y
0.8
Industry
3.3
Forward
0.7
vs History
vs Industry
35
Median 3Y
10.7
Median 5Y
9.9
Industry
15.5
Forward
9.9
vs History
28
vs Industry
41
Median 3Y
4.9
Median 5Y
5.3
Industry
10.3
vs History
39
vs Industry
6
Median 3Y
7
Median 5Y
7.1
Industry
12.2
vs History
1
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
vs History
30
vs Industry
70
Median 3Y
1.4
Median 5Y
1.6
Industry
5
Forward
1.3
vs History
39
vs Industry
62
Median 3Y
2.8
Median 5Y
3
Industry
7.4
vs History
11
vs Industry
47
Median 3Y
9.1
Median 5Y
8.8
Industry
14.3
Forward
7.7
vs History
0
vs Industry
33
Median 3Y
18.6
Median 5Y
15.3
Industry
14.9
Forward
18.8
vs History
28
vs Industry
36
Median 3Y
8.1
Median 5Y
10.7
Industry
12.5
vs History
9
vs Industry
26
Median 3Y
13.1
Median 5Y
13.1
Industry
13.4
vs History
1
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

ALBON Competitors Multiples
Compagnie Lebon SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Compagnie Lebon SA
PAR:ALBON
114m EUR 0.9 -760 11.4 23.9
US
Blackstone Inc
NYSE:BX
198.4B USD 15.1 73.3 31.5 31.7
US
BlackRock Inc
NYSE:BLK
172.5B USD 7.5 28.3 20.4 23
US
KKR & Co Inc
NYSE:KKR
121B USD 6.7 53.6 378.9 378.9
CA
Brookfield Corp
NYSE:BN
110.4B USD 1.5 132.9 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122.8B CAD 25.3 44.4 47.6 48.4
CA
Brookfield Asset Management Inc
NYSE:BAM
88.9B USD 25.3 44.4 47.6 48.3
ZA
Ninety One Ltd
JSE:NY1
88.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
84.6B USD 4.3 16.9 78.8 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.1B EUR 23.3 41 43.9 44.6
LU
Reinet Investments SCA
JSE:RNI
80.1B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
FR
Compagnie Lebon SA
PAR:ALBON
Average P/E: 54.3
Negative Multiple: -760
N/A N/A
US
Blackstone Inc
NYSE:BX
73.3
53%
1.4
US
BlackRock Inc
NYSE:BLK
28.3
15%
1.9
US
KKR & Co Inc
NYSE:KKR
53.6
33%
1.6
CA
Brookfield Corp
NYSE:BN
132.9
168%
0.8
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.4
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
44.4
87%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.9
15%
1.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41
87%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Compagnie Lebon SA
PAR:ALBON
Average EV/EBITDA: 74.7
11.4
9%
1.3
US
Blackstone Inc
NYSE:BX
31.5
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.4
19%
1.1
US
KKR & Co Inc
NYSE:KKR
378.9
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.6
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
78.8
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.9
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Compagnie Lebon SA
PAR:ALBON
Average EV/EBIT: 77.1
23.9
12%
2
US
Blackstone Inc
NYSE:BX
31.7
22%
1.4
US
BlackRock Inc
NYSE:BLK
23
18%
1.3
US
KKR & Co Inc
NYSE:KKR
378.9
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48.4
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48.3
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.6
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A