Compagnie Lebon SA
PAR:ALBON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (8.3), the stock would be worth €92 (9% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | €101.5 |
0%
|
| 3-Year Average | 8.3 | €92 |
-9%
|
| 5-Year Average | 8.3 | €92 |
-9%
|
| Industry Average | 8.4 | €93.11 |
-8%
|
| Country Average | 15 | €165.86 |
+63%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Compagnie Lebon SA
PAR:ALBON
|
114.9m EUR | 9.2 | 178.7 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
164.6B USD | 49.1 | 26.3 | |
| US |
|
Blackstone Inc
NYSE:BX
|
150.1B USD | 29.1 | 49.1 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
101.5B USD | 21.9 | 89.1 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
92.4B USD | -2 617 | 41.3 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
92.1B USD | 0 | 17.4 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
82.3B ZAR | 19.6 | 24.2 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
106.9B CAD | 17.2 | 31.2 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
78.6B USD | 17.5 | 31.6 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
64.3B EUR | 16.4 | 29.8 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
42.1B USD | 8.5 | 10.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.4 |
| Median | 15 |
| 70th Percentile | 26.7 |
| Max | 1 133.8 |
Other Multiples
Compagnie Lebon SA
Glance View
Compagnie Lebon SA provides investment services to the industry and real estate markets. The company is headquartered in Paris, Ile-De-France. The capital investment business comprises three subsidiaries, including Paluel-Marmont Capital, specialized in direct investments and leverage buy-outs of small and medium-sized French enterprises; Paluel-Marmont Valorisation, engaged in the development of real estate assets, holding a number of properties in France, and Paluel-Marmont Finance, specialized in the investments in funds for establishing new businesses and acquiring large companies. The hotel management, operated via the Esprit de France division, focuses on the renovation and management of hotels located in Paris. The firm owns seven hotels, including Hotel Aiglon, Hotel Brighton, Hotel d'Orsay, Hotel Mansart and Parc et Severin, among others. As of December 31, 2011, the Company was 60.59%-owned by Groupe Paluel-Marmont. In April 2014, it acquired SET Brides and SET Hotels.
