Herige SA
PAR:ALHRG

Watchlist Manager
Herige SA Logo
Herige SA
PAR:ALHRG
Watchlist
Price: 22 EUR 1.38% Market Closed
Market Cap: 63.5m EUR

Relative Value

The Relative Value of one ALHRG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 22 EUR, Herige SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALHRG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
vs History
93
vs Industry
69
Median 3Y
4.5
Median 5Y
5.7
Industry
15.5
Forward
-10.9
vs History
80
vs Industry
60
Median 3Y
2.9
Median 5Y
2.9
Industry
8.7
vs History
vs Industry
51
Median 3Y
-3.6
Median 5Y
-3.5
Industry
14.7
vs History
92
vs Industry
79
Median 3Y
0.5
Median 5Y
0.7
Industry
1.2
vs History
84
vs Industry
80
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9
vs History
65
vs Industry
88
Median 3Y
0.4
Median 5Y
0.7
Industry
4.4
vs History
93
vs Industry
65
Median 3Y
3.4
Median 5Y
4
Industry
9.2
vs History
79
vs Industry
37
Median 3Y
0.3
Median 5Y
6.7
Industry
12.2
vs History
74
vs Industry
57
Median 3Y
4
Median 5Y
4.4
Industry
9.8
vs History
44
vs Industry
24
Median 3Y
8.9
Median 5Y
8.5
Industry
11.4
vs History
77
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

ALHRG Competitors Multiples
Herige SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Herige SA
PAR:ALHRG
63.1m EUR 0.1 0.2 0.3 0.3
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.6 24.8 53.1
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
56B USD 3.5 22.1 9.6 17
US
W W Grainger Inc
NYSE:GWW
48B USD 2.7 27.7 18.1 20
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.1 18.4 20.2
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.5 24.3
US
Fastenal Co
NASDAQ:FAST
46.4B USD 5.8 37.8 25.7 28.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.3B USD 1.4 22.6 15.5 17.7
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Herige SA
PAR:ALHRG
Average EV/EBITDA: 16.3
0.3
10%
0
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.8
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.6
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.5
0%
N/A
US
Fastenal Co
NASDAQ:FAST
25.7
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Herige SA
PAR:ALHRG
Average EV/EBIT: 24.2
0.3
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17
6%
2.8
US
W W Grainger Inc
NYSE:GWW
20
6%
3.3
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
JP
Marubeni Corp
TSE:8002
24.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.6
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A