Beneteau SA
PAR:BEN

Watchlist Manager
Beneteau SA Logo
Beneteau SA
PAR:BEN
Watchlist
Price: 8.135 EUR -1.21%
Market Cap: 673.5m EUR

Relative Value

The Relative Value of one BEN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.135 EUR, Beneteau SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.7
vs History
4
vs Industry
49
Median 3Y
7.3
Median 5Y
11.5
Industry
19.2
Forward
-165.7
vs History
65
vs Industry
44
Median 3Y
3.9
Median 5Y
4.2
Industry
11.8
vs History
55
vs Industry
35
Median 3Y
11.2
Median 5Y
8.3
Industry
19.4
vs History
80
vs Industry
62
Median 3Y
1.1
Median 5Y
1.3
Industry
1.7
vs History
87
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.6
vs History
84
vs Industry
74
Median 3Y
1.1
Median 5Y
1.2
Industry
4.2
vs History
4
vs Industry
51
Median 3Y
4.5
Median 5Y
4.7
Industry
10.4
Forward
9.8
vs History
4
vs Industry
48
Median 3Y
7
Median 5Y
8.2
Industry
15.6
Forward
264.3
vs History
65
vs Industry
38
Median 3Y
3.2
Median 5Y
3.8
Industry
12.2
vs History
55
vs Industry
100
Median 3Y
3
Median 5Y
4.5
Industry
14.2
vs History
85
vs Industry
66
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

BEN Competitors Multiples
Beneteau SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Beneteau SA
PAR:BEN
654.1m EUR 0.7 35.2 7.9 82.2
JP
Bandai Namco Holdings Inc
TSE:7832
2.8T JPY 2.2 20.8 10.8 13.3
US
Hasbro Inc
NASDAQ:HAS
11.4B USD 2.6 -20.4 13.8 16.1
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.4 12.9 19.4
UK
Games Workshop Group PLC
LSE:GAW
6.5B GBP 10.5 33 20.8 24.3
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.7 9.6 12.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
42.6B CNY 2.3 23.6 23.9 23.9
CA
BRP Inc
TSX:DOO
7.6B CAD 0.9 311.9 10 18
US
Acushnet Holdings Corp
NYSE:GOLF
4.9B USD 1.9 21.9 15.4 18.2
US
Brunswick Corp
NYSE:BC
4.7B USD 0.9 -19.5 11 22.1
US
Polaris Inc
NYSE:PII
3.7B USD 0.5 -24.8 13.5 92.6
P/E Multiple
Earnings Growth PEG
FR
Beneteau SA
PAR:BEN
Average P/E: 61.2
35.2
-18%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.8
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.4
29%
N/A
JP
Shimano Inc
TSE:7309
28.4
1%
28.4
UK
Games Workshop Group PLC
LSE:GAW
33
4%
8.2
US
Mattel Inc
NASDAQ:MAT
14.7
3%
4.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.6
26%
0.9
CA
BRP Inc
TSX:DOO
311.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
21.9
7%
3.1
US
Brunswick Corp
NYSE:BC
Negative Multiple: -19.5
38%
N/A
US
Polaris Inc
NYSE:PII
Negative Multiple: -24.8
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Beneteau SA
PAR:BEN
Average EV/EBITDA: 13.6
7.9
1%
7.9
JP
Bandai Namco Holdings Inc
TSE:7832
10.8
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
13.8
14%
1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
20.8
4%
5.2
US
Mattel Inc
NASDAQ:MAT
9.6
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.9
37%
0.6
CA
BRP Inc
TSX:DOO
10
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.4
7%
2.2
US
Brunswick Corp
NYSE:BC
11
3%
3.7
US
Polaris Inc
NYSE:PII
13.5
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Beneteau SA
PAR:BEN
Average EV/EBIT: 31.1
82.2
-1%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.3
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16.1
16%
1
JP
Shimano Inc
TSE:7309
19.4
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
24.3
4%
6.1
US
Mattel Inc
NASDAQ:MAT
12.2
3%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.9
33%
0.7
CA
BRP Inc
TSX:DOO
18
11%
1.6
US
Acushnet Holdings Corp
NYSE:GOLF
18.2
6%
3
US
Brunswick Corp
NYSE:BC
22.1
6%
3.7
US
Polaris Inc
NYSE:PII
92.6
26%
3.6