Adl Partner SA
PAR:DKUPL

Watchlist Manager
Adl Partner SA Logo
Adl Partner SA
PAR:DKUPL
Watchlist
Price: 28.5 EUR 1.06% Market Closed
Market Cap: 118.6m EUR

Relative Value

The Relative Value of one DKUPL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 28.5 EUR, Adl Partner SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKUPL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
67
Median 3Y
0.6
Median 5Y
0.5
Industry
1.5
Forward
0.5
vs History
7
vs Industry
34
Median 3Y
11.3
Median 5Y
10.1
Industry
17.2
Forward
15.5
vs History
23
vs Industry
43
Median 3Y
6.7
Median 5Y
5.2
Industry
11.1
vs History
3
vs Industry
27
Median 3Y
14.4
Median 5Y
3.9
Industry
15.4
vs History
49
vs Industry
17
Median 3Y
4.4
Median 5Y
4.2
Industry
1.8
vs History
46
vs Industry
64
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
Forward
0.5
vs History
41
vs Industry
65
Median 3Y
1.1
Median 5Y
1
Industry
3.5
vs History
22
vs Industry
43
Median 3Y
5.1
Median 5Y
4.5
Industry
8.9
Forward
5.2
vs History
7
vs Industry
38
Median 3Y
7.9
Median 5Y
6.5
Industry
12.7
Forward
8
vs History
9
vs Industry
42
Median 3Y
6.4
Median 5Y
5.1
Industry
10.5
vs History
3
vs Industry
37
Median 3Y
7.7
Median 5Y
5.9
Industry
12.7
vs History
79
vs Industry
38
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

DKUPL Competitors Multiples
Adl Partner SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Adl Partner SA
PAR:DKUPL
113.2m EUR 0.5 13.6 5.2 9.3
FR
Publicis Groupe SA
PAR:PUB
21.8B EUR 1.3 12.8 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
25B USD 1.6 18.7 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.6B GBP 3 159.4 11.8 18.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.7B GBP 0.3 9.6 5.1 7.2
P/E Multiple
Earnings Growth PEG
FR
Adl Partner SA
PAR:DKUPL
Average P/E: 43.8
13.6
14%
1
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.7
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
159.4
43%
3.7
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Adl Partner SA
PAR:DKUPL
Average EV/EBITDA: 52.3
5.2
13%
0.4
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.8
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Adl Partner SA
PAR:DKUPL
Average EV/EBIT: 54.5
9.3
19%
0.5
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
9%
1.9
UK
Informa PLC
LSE:INF
18.3
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A