Adl Partner SA
PAR:DKUPL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (8.1), the stock would be worth €24.43 (3% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.3 | €25.3 |
0%
|
| 3-Year Average | 8.1 | €24.43 |
-3%
|
| 5-Year Average | 8.1 | €24.43 |
-3%
|
| Industry Average | 11 | €33.41 |
+32%
|
| Country Average | 13.2 | €40.19 |
+59%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€105.7m
|
/ |
Jul 2025
€12.9m
|
= |
|
|
€105.7m
|
/ |
Dec 2025
€15.1m
|
= |
|
|
€105.7m
|
/ |
Dec 2026
€21.3m
|
= |
|
|
€105.7m
|
/ |
Dec 2027
€23.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
|
Adl Partner SA
PAR:DKUPL
|
100.5m EUR | 8.3 | 12 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.5B USD | 8.9 | -448.7 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.7B EUR | 7.7 | 11.9 | |
| UK |
|
Informa PLC
LSE:INF
|
10.4B GBP | 16.5 | 943.1 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.7B CNY | 14.2 | 16.9 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
66.5B CNY | -306.6 | -304.7 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 7.4 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
54.2B CNY | 446.6 | 110.9 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 296.7 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
798.2B JPY | 7.1 | -2.4 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 13.5 | 16.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.5 |
| Median | 13.2 |
| 70th Percentile | 17.5 |
| Max | 1 862.3 |
Other Multiples
Adl Partner SA
Glance View
Dekuple SA engages in public relations and marketing services. The company is headquartered in Chantilly, Hauts-De-France. The firm designs, markets and implements customer relations loyalty and management services on its own behalf or on behalf of its partners. ADLPartner SA devises open-ended subscriptions (OES), which is a formula that helps recruiting subscribers using a direct-debit system; fixed-term subscriptions (FTS), which relates to the recruitment of subscribers for a fixed-term, usually one year, and books-items-audio-video (BIAV). The firm's principal clients are: banks, such as BNP Paribas; distribution companies, such as Printemps; service providers, including Amercan Express, and companies engaged in distant selling, such as La Redoute. The company operates in Germany, Spain and Brazil. The company has several wholly owned subsidiaries, including SCI de la Rue de Chartres and ADLPartner Hispania, among others. In September 2014, the Company launched its subsidiary ADLP Digital.
