L

Lhyfe SA
PAR:LHYFE

Watchlist Manager
Lhyfe SA
PAR:LHYFE
Watchlist
Price: 2.87 EUR Market Closed
Market Cap: €138m

Relative Value

The Relative Value of one LHYFE stock under the Base Case scenario is 4.99 EUR. Compared to the current market price of 2.87 EUR, Lhyfe SA is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LHYFE Relative Value
Base Case
4.99 EUR
Undervaluation 43%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Multiples Across Competitors

LHYFE Competitors Multiples
Lhyfe SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Lhyfe SA
PAR:LHYFE
137.4m EUR 17.1 -3.7 -5.4 -4.4
ID
Alamtri Resources Indonesia Tbk PT
F:A640
155.5B EUR -156.2 320.9 -470.4 -470.4
CN
China Shenhua Energy Co Ltd
SSE:601088
806.5B CNY 2.8 15.9 9.7 9.7
CA
Cameco Corp
NYSE:CCJ
54.8B USD 21.9 144.4 112.3 167.9
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
893.8T IDR 16.2 186.7 0 0
ID
Bayan Resources Tbk PT
IDX:BYAN
553.3T IDR 9.1 37.6 0 0
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
206.9B CNY 1.2 9.3 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.5 8.6 11.9 24.3
CN
China Coal Energy Co Ltd
SSE:601898
173.3B CNY 1.1 10.6 5.5 5.5
CN
Yankuang Energy Group Co Ltd
SSE:600188
139.6B CNY 1.1 14.3 11.1 11.1
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
200.1T IDR 163 981.7 1 177 925 -10 019 012.7 -10 019 012.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
L
Lhyfe SA
PAR:LHYFE
Average EV/EBITDA: 19.7
Negative Multiple: -5.4
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -470.4
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.7
6%
1.6
CA
C
Cameco Corp
NYSE:CCJ
112.3
44%
2.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.9
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
5.5
9%
0.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
11.1
16%
0.7
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -10 019 012.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
L
Lhyfe SA
PAR:LHYFE
Average EV/EBIT: 28.2
Negative Multiple: -4.4
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -470.4
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.7
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
167.9
32%
5.2
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
24.3
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
5.5
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
11.1
-7%
N/A
ID
P
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
Negative Multiple: -10 019 012.7 N/A N/A