Patrimoine et Commerce SCA
PAR:PAT

Watchlist Manager
Patrimoine et Commerce SCA Logo
Patrimoine et Commerce SCA
PAR:PAT
Watchlist
Price: 23.7 EUR 1.72%
Market Cap: 378.5m EUR

Relative Value

The Relative Value of one PAT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.7 EUR, Patrimoine et Commerce SCA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
27
Median 3Y
5.8
Median 5Y
5.7
Industry
3.8
Forward
6.4
vs History
34
vs Industry
44
Median 3Y
9.2
Median 5Y
9.2
Industry
16.3
Forward
8.9
vs History
9
vs Industry
45
Median 3Y
7.4
Median 5Y
6.8
Industry
11.2
vs History
26
vs Industry
5
Median 3Y
28.5
Median 5Y
7
Industry
12.8
vs History
7
vs Industry
51
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
vs History
58
vs Industry
20
Median 3Y
12.1
Median 5Y
12.2
Industry
6.8
Forward
12
vs History
46
vs Industry
37
Median 3Y
13.3
Median 5Y
13.4
Industry
12.5
vs History
36
vs Industry
38
Median 3Y
15.3
Median 5Y
15.5
Industry
15.9
Forward
12.8
vs History
39
vs Industry
43
Median 3Y
15.4
Median 5Y
15.6
Industry
19.2
Forward
17.2
vs History
20
vs Industry
42
Median 3Y
15.2
Median 5Y
15.2
Industry
18.5
vs History
53
vs Industry
27
Median 3Y
23.1
Median 5Y
23.1
Industry
20.7
vs History
11
vs Industry
46
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

PAT Competitors Multiples
Patrimoine et Commerce SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Patrimoine et Commerce SCA
PAR:PAT
379.2m EUR 6.4 10 15.9 16
ZA
Growthpoint Properties Ltd
JSE:GRT
60.6B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.2B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.1B USD 8.4 38.7 16.4 26.1
ZA
Attacq Ltd
JSE:ATT
11.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.9B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 18.8 43.8 38.5 48.5
AU
Stockland Corporation Ltd
ASX:SGP
13.2B AUD 4.2 16 22.2 22.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.6B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7.1B EUR 13.6 11 16.1 16.3
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.5 50.3 25.3 25.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Patrimoine et Commerce SCA
PAR:PAT
Average EV/EBITDA: 22.4
15.9
11%
1.4
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.4
9%
1.8
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.5
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.1
388%
0
AU
Charter Hall Group
ASX:CHC
25.3
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Patrimoine et Commerce SCA
PAR:PAT
Average EV/EBIT: 25.7
16
12%
1.3
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.1
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.5
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.2
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.3
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.3
20%
1.3