Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
P

Proactis SA
PAR:PROAC

Watchlist Manager
Proactis SA
PAR:PROAC
Watchlist
Price: 0.045 EUR 2.27% Market Closed
Market Cap: €6.1m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-61%
5Y
-73%
10Y
-
Liabilities
+
3Y
+36%
5Y
+17%
10Y
-
Equity
+
3Y
-
5Y
-
10Y
-

Balance Sheet Decomposition
Proactis SA

Balance Sheet
Proactis SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2000 Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Jul-2018 Jul-2019 Jul-2020 Jul-2021 Jul-2022 Jan-2024 Jan-2025
Assets
Cash & Cash Equivalents
0
0
0
0
2
6
2
7
1
4
4
5
7
6
6
6
4
4
1
2
1
1
1
0
Cash
0
0
0
0
2
6
2
7
1
4
4
5
7
6
6
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
4
4
1
2
1
1
1
0
Short-Term Investments
30
11
8
7
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
7
6
2
5
9
8
8
9
10
9
9
11
9
7
7
6
5
4
3
3
2
2
1
1
Accounts Receivables
1
1
2
4
7
6
7
9
10
8
8
10
9
7
7
6
5
4
3
3
2
1
1
1
Other Receivables
6
5
0
1
2
2
1
0
0
1
1
1
0
0
0
0
0
0
0
0
0
1
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
0
0
2
1
1
1
0
1
2
1
1
1
3
2
5
7
7
10
11
1
1
Total Current Assets
39
18
10
12
15
16
11
17
12
13
13
18
17
15
14
14
11
13
11
11
13
14
3
3
PP&E Net
1
2
1
1
2
2
1
1
2
2
2
2
1
1
1
0
0
0
1
2
1
1
1
0
PP&E Gross
1
2
1
1
2
2
1
1
2
2
2
2
1
1
1
0
0
0
1
2
1
1
1
0
Accumulated Depreciation
0
0
1
2
3
5
6
6
6
6
7
6
5
6
6
0
0
0
10
5
6
6
6
6
Intangible Assets
7
6
3
2
23
5
4
4
5
4
3
3
4
4
4
3
2
3
3
3
4
4
3
3
Goodwill
0
0
0
15
33
71
35
40
46
45
46
47
46
46
33
19
20
18
19
7
5
8
3
3
Other Long-Term Assets
0
0
0
0
0
1
1
1
1
1
3
2
1
1
1
1
1
1
1
1
1
1
1
0
Other Assets
0
0
0
15
33
71
35
40
46
45
46
47
46
46
33
19
20
18
19
7
5
8
3
3
Total Assets
46
N/A
26
-43%
15
-44%
30
+107%
73
+141%
95
+30%
53
-44%
64
+20%
65
+3%
65
-1%
68
+5%
72
+6%
70
-3%
67
-4%
52
-23%
38
-27%
34
-10%
36
+4%
34
-4%
25
-27%
24
-2%
27
+11%
11
-58%
10
-16%
Liabilities
Accounts Payable
7
2
1
2
5
2
8
7
11
4
3
5
3
3
3
7
4
4
3
3
3
3
3
2
Accrued Liabilities
0
0
0
0
0
0
0
0
0
4
5
4
3
3
3
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
1
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
1
0
0
1
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1
1
1
3
6
14
6
6
7
6
8
8
8
5
5
9
6
6
4
4
5
4
5
3
Total Current Liabilities
8
4
3
6
11
16
15
14
19
16
17
18
15
13
12
15
10
10
7
7
8
8
7
5
Long-Term Debt
0
0
0
0
0
0
0
0
1
0
1
1
1
1
0
0
0
0
0
1
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
2
2
1
0
1
0
0
0
0
0
1
0
3
5
Total Liabilities
8
N/A
4
-48%
3
-30%
6
+118%
11
+78%
16
+45%
15
-7%
14
-7%
20
+41%
17
-15%
20
+18%
21
+5%
17
-21%
14
-16%
13
-9%
16
+24%
10
-35%
11
+3%
7
-29%
9
+17%
9
0%
9
+1%
11
+21%
10
-1%
Equity
Common Stock
6
6
6
10
21
25
25
32
6
9
9
10
13
13
13
14
14
14
14
14
14
14
14
14
Retained Earnings
5
21
31
27
14
33
75
75
0
0
2
3
5
5
21
39
38
37
35
45
46
45
62
63
Additional Paid In Capital
37
37
37
41
55
87
88
93
40
43
43
45
48
48
48
48
48
48
48
48
48
48
48
48
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
2
1
1
1
2
0
0
0
0
1
0
0
2
1
1
Total Equity
38
N/A
22
-42%
12
-47%
24
+104%
62
+157%
79
+27%
38
-52%
50
+31%
46
-8%
48
+5%
48
+1%
51
+7%
54
+4%
53
0%
39
-26%
22
-43%
24
+7%
25
+5%
27
+7%
16
-40%
16
-3%
18
+17%
1
-96%
1
N/A
Total Liabilities & Equity
46
N/A
26
-43%
15
-44%
30
+107%
73
+141%
95
+30%
53
-44%
64
+20%
65
+3%
65
-1%
68
+5%
72
+6%
70
-3%
67
-4%
52
-23%
38
-27%
34
-10%
36
+4%
34
-4%
25
-27%
24
-2%
27
+11%
11
-58%
10
-16%
Shares Outstanding
Common Shares Outstanding
12
12
12
22
44
53
50
63
73
93
90
108
128
128
129
135
135
135
135
135
135
135
135
135

See Also

Summary
PROAC intrinsic value, competitors valuation, and company profile.
DCF Valuation
PROAC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PROAC stock valuation using valuation multiples.
Wall Street Estimates
PROAC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PROAC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.