P

Proactis SA
PAR:PROAC

Watchlist Manager
Proactis SA
PAR:PROAC
Watchlist
Price: 0.0535 EUR -0.93% Market Closed
Market Cap: 7.3m EUR

Relative Value

The Relative Value of one PROAC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.0535 EUR, Proactis SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PROAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
52
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4
vs History
vs Industry
19
Median 3Y
-9.6
Median 5Y
-9.6
Industry
22.3
vs History
90
vs Industry
13
Median 3Y
4.3
Median 5Y
6.1
Industry
16.1
vs History
15
vs Industry
40
Median 3Y
-16.1
Median 5Y
-26.8
Industry
20.7
vs History
vs Industry
81
Median 3Y
0.4
Median 5Y
0.7
Industry
2.9
vs History
80
vs Industry
50
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4
vs History
84
vs Industry
60
Median 3Y
1.5
Median 5Y
1.9
Industry
4.9
vs History
46
vs Industry
51
Median 3Y
5.8
Median 5Y
5.5
Industry
12.2
vs History
vs Industry
18
Median 3Y
-9.6
Median 5Y
-9
Industry
15.9
vs History
90
vs Industry
14
Median 3Y
4.3
Median 5Y
6
Industry
14.7
vs History
82
vs Industry
37
Median 3Y
37.1
Median 5Y
56.4
Industry
17.3
vs History
39
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4

Multiples Across Competitors

PROAC Competitors Multiples
Proactis SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Proactis SA
PAR:PROAC
7.2m EUR 0.8 -6.8 5.7 -7.9
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 11.9 33.4 19.9 25.7
US
Oracle Corp
NYSE:ORCL
554.8B USD 9.1 36 24.1 33
US
ServiceNow Inc
NYSE:NOW
153.8B USD 12.1 88.9 61.6 85.4
US
Palo Alto Networks Inc
NASDAQ:PANW
126.2B USD 13.2 112.9 75.6 96.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.2B USD 25 -363.4 -1 983 -347.4
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.6 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
58.5B USD 8.9 31.2 25.7 27.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35.1B USD 12.4 -854.3 12 633.5 -249.3
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.3B USD 17.1 -98.2 -2 031.2 -159.7
P/E Multiple
Earnings Growth PEG
FR
P
Proactis SA
PAR:PROAC
Average P/E: 156.3
Negative Multiple: -6.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
33.4
18%
1.9
US
Oracle Corp
NYSE:ORCL
36
36%
1
US
ServiceNow Inc
NYSE:NOW
88.9
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
112.9
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -363.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.6
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.2
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -854.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -98.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
P
Proactis SA
PAR:PROAC
Average EV/EBITDA: 1 459.7
5.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.9
20%
1
US
Oracle Corp
NYSE:ORCL
24.1
43%
0.6
US
ServiceNow Inc
NYSE:NOW
61.6
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
75.6
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 983
184%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.7
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 633.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 031.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
P
Proactis SA
PAR:PROAC
Average EV/EBIT: 97.4
Negative Multiple: -7.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.7
17%
1.5
US
Oracle Corp
NYSE:ORCL
33
38%
0.9
US
ServiceNow Inc
NYSE:NOW
85.4
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
96.4
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -347.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -249.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -159.7 N/A N/A