P
Proactis SA
PAR:PROAC
Proactis SA
PAR:PROAC
Price:
0.052
EUR
11.83%
Market Closed
Market Cap:
€7.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Proactis SA
PAR:PROAC
|
FR |
|
M
|
Multibax PCL
SET:MBAX
|
TH |
|
H
|
Huyndai Movex Co Ltd
KOSDAQ:319400
|
KR |
|
Zhejiang Linuo Flow Control Technology Co Ltd
SZSE:300838
|
CN |
|
M
|
MAG Holdings Berhad
KLSE:MAGNUM
|
MY |
|
C
|
Circa Group AS
OSE:CIRCA
|
NO |
|
Z
|
ZRP Printing Group Co Ltd
SZSE:301223
|
CN |
|
S
|
Sichuan Zigong Conveying Machine Group Co Ltd
SZSE:001288
|
CN |
|
Onespaworld Holdings Ltd
NASDAQ:OSW
|
BS |
|
G
|
Grand Baoxin Auto Group Ltd
OTC:GBXXY
|
CN |
|
Ease2pay NV
AEX:EAS2P
|
NL |
|
Financial Institutions Inc
NASDAQ:FISI
|
US |
Income Statement
Earnings Waterfall
Proactis SA
Proactis SA
Income Statement
Proactis SA
Proactis SA
Currency: EUR
| Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
31
N/A
|
35
+13%
|
32
-7%
|
31
-3%
|
33
+5%
|
32
-3%
|
32
+0%
|
35
+10%
|
35
-1%
|
34
-1%
|
38
+10%
|
38
+0%
|
37
-3%
|
36
-1%
|
33
-8%
|
31
-6%
|
31
-2%
|
29
-6%
|
27
-6%
|
27
-3%
|
24
-8%
|
23
-8%
|
21
-9%
|
19
-9%
|
8
-60%
|
15
+91%
|
13
-10%
|
12
-5%
|
12
-3%
|
15
+25%
|
16
+6%
|
14
-10%
|
14
-2%
|
4
-69%
|
9
+116%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(12)
|
(18)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(3)
|
(6)
|
(6)
|
(4)
|
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(1)
|
(4)
|
|
| Gross Profit |
30
N/A
|
34
+13%
|
31
-8%
|
30
-6%
|
32
+6%
|
31
-1%
|
31
-1%
|
34
+10%
|
23
-34%
|
16
-28%
|
25
+54%
|
26
+2%
|
25
-3%
|
24
-3%
|
21
-12%
|
20
-6%
|
20
-1%
|
19
-7%
|
17
-8%
|
17
-3%
|
14
-15%
|
13
-12%
|
12
-7%
|
10
-13%
|
5
-54%
|
8
+75%
|
8
-8%
|
9
+14%
|
8
-2%
|
9
+5%
|
9
+7%
|
9
-9%
|
8
-10%
|
3
-63%
|
5
+90%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(33)
|
(37)
|
(35)
|
(32)
|
(32)
|
(36)
|
(39)
|
(38)
|
(24)
|
(18)
|
(25)
|
(25)
|
(24)
|
(24)
|
(22)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(18)
|
(15)
|
(7)
|
(6)
|
(4)
|
(7)
|
(6)
|
(7)
|
(18)
|
(7)
|
(9)
|
(8)
|
(8)
|
(4)
|
(6)
|
|
| Selling, General & Administrative |
(30)
|
(32)
|
(30)
|
(28)
|
(29)
|
(33)
|
(36)
|
(36)
|
(20)
|
(14)
|
(22)
|
(21)
|
(20)
|
(21)
|
(19)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(12)
|
(10)
|
(7)
|
(7)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(2)
|
(4)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
2
|
3
|
(0)
|
1
|
1
|
0
|
(10)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
(3)
+3%
|
(4)
-18%
|
(2)
+43%
|
(1)
+69%
|
(5)
-572%
|
(8)
-70%
|
(4)
+48%
|
(1)
+73%
|
(2)
-59%
|
(0)
+93%
|
1
N/A
|
1
-2%
|
0
-64%
|
(1)
N/A
|
(0)
+78%
|
1
N/A
|
1
-21%
|
0
-86%
|
(1)
N/A
|
(3)
-508%
|
(2)
+36%
|
4
N/A
|
4
-3%
|
0
-93%
|
1
+338%
|
1
-17%
|
1
+1%
|
(10)
N/A
|
2
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-46%
|
(1)
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(2)
|
(35)
|
(36)
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(15)
|
(30)
|
(16)
|
(1)
|
(3)
|
(3)
|
0
|
0
|
0
|
(10)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(38)
-696%
|
(40)
-5%
|
(4)
+91%
|
0
N/A
|
(5)
N/A
|
(10)
-88%
|
(5)
+43%
|
(2)
+55%
|
(3)
-16%
|
(1)
+56%
|
(0)
+61%
|
(1)
-118%
|
(1)
-14%
|
(3)
-106%
|
(2)
+24%
|
(0)
+82%
|
(0)
+32%
|
(16)
-6 640%
|
(31)
-100%
|
(20)
+36%
|
(4)
+82%
|
1
N/A
|
1
-9%
|
0
-80%
|
1
+369%
|
1
-16%
|
(9)
N/A
|
(10)
-6%
|
(0)
+95%
|
(0)
+76%
|
1
N/A
|
(0)
N/A
|
(1)
-484%
|
(1)
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
(5)
|
(38)
|
(41)
|
(4)
|
0
|
(5)
|
(10)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
0
|
0
|
(16)
|
(31)
|
(20)
|
(4)
|
1
|
1
|
0
|
1
|
1
|
(10)
|
(10)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(5)
N/A
|
(38)
-691%
|
(41)
-6%
|
(4)
+90%
|
0
N/A
|
(5)
N/A
|
(10)
-91%
|
(5)
+47%
|
(2)
+63%
|
(2)
-15%
|
(1)
+62%
|
(1)
+15%
|
(1)
-65%
|
(1)
-8%
|
(3)
-106%
|
(2)
+19%
|
0
N/A
|
0
+250%
|
(16)
N/A
|
(31)
-98%
|
(20)
+36%
|
(4)
+82%
|
1
N/A
|
1
-14%
|
0
-80%
|
1
+364%
|
1
-26%
|
(10)
N/A
|
(10)
-6%
|
(1)
+95%
|
(0)
+70%
|
0
N/A
|
(1)
N/A
|
(1)
-47%
|
(1)
-15%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.81
-710%
|
-0.81
N/A
|
-0.07
+91%
|
0
N/A
|
-0.08
N/A
|
-0.15
-87%
|
-0.08
+47%
|
-0.02
+75%
|
-0.03
-50%
|
-0.01
+67%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.12
N/A
|
-0.24
-100%
|
-0.15
+38%
|
-0.03
+80%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.07
N/A
|
-0.07
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
