Rexel SA
PAR:RXL

Watchlist Manager
Rexel SA Logo
Rexel SA
PAR:RXL
Watchlist
Price: 24.65 EUR -0.6% Market Closed
Market Cap: 7.4B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RXL stock under the Base Case scenario is 33.06 EUR. Compared to the current market price of 24.65 EUR, Rexel SA is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXL Relative Value
Base Case
33.06 EUR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
6
vs Industry
63
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.4
More Details
21.5
P/E
P/E
Price to Earnings
21.5
vs History
3
vs Industry
70
Median 3Y
6.7
Median 5Y
6.7
Industry
14
Forward
10.5
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
4
vs Industry
37
Median 3Y
7.5
Median 5Y
7.3
Industry
8
More Details
9.9
P/FCFE
P/FCFE
Price to FCFE
9.9
vs History
28
vs Industry
34
Median 3Y
9
Median 5Y
9
Industry
14.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
12
vs Industry
32
Median 3Y
1.3
Median 5Y
1.2
Industry
1.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
15
vs Industry
55
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8
Forward
0.5
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
20
vs Industry
53
Median 3Y
2.1
Median 5Y
2.1
Industry
4
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
12
vs Industry
69
Median 3Y
4.9
Median 5Y
4.9
Industry
8.2
Forward
6.3
More Details
9.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.2
vs History
30
vs Industry
66
Median 3Y
6.2
Median 5Y
7.5
Industry
10.9
Forward
8.6
More Details
11.5
EV/OCF
EV/OCF
Enterprise Value to OCF
11.5
vs History
7
vs Industry
30
Median 3Y
10.5
Median 5Y
10.2
Industry
9.4
More Details
13.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.6
vs History
11
vs Industry
28
Median 3Y
12.5
Median 5Y
12
Industry
10.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
34
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

RXL Competitors Multiples
Rexel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Rexel SA
PAR:RXL
7.3B EUR 0.4 21.5 6.4 9.2
IN
A-1 Acid Ltd
BSE:542012
7.6T INR 3 475.7 430 863.3 720 013.7 -297 020.9
JP
Mitsubishi Corp
TSE:8058
10.5T JPY 0.6 9.6 14.4 36.5
JP
Itochu Corp
TSE:8001
10T JPY 0.7 11.5 11.1 17.9
JP
Mitsui & Co Ltd
TSE:8031
8.1T JPY 0.6 8.2 13.6 23
US
W W Grainger Inc
NYSE:GWW
51.4B USD 3 27.2 18.2 19.9
US
WW Grainger Inc
XMUN:GWW
45.1B EUR 2.9 26.5 18.1 19.7
US
Fastenal Co
NASDAQ:FAST
47.5B USD 6.2 41.2 28 31.3
US
United Rentals Inc
NYSE:URI
43.3B USD 2.8 17.1 7.8 13.5
US
Ferguson Enterprises Inc
NYSE:FERG
34.4B USD 5 124.7 87.2 91.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.8T INR 3.1 75.6 24.2 32.4
P/E Multiple
Earnings Growth PEG
FR
Rexel SA
PAR:RXL
Average P/E: 39 202.4
21.5
38%
0.6
IN
A
A-1 Acid Ltd
BSE:542012
430 863.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
9.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.5
7%
1.6
JP
Mitsui & Co Ltd
TSE:8031
8.2
-4%
N/A
US
W W Grainger Inc
NYSE:GWW
27.2
8%
3.4
US
W
WW Grainger Inc
XMUN:GWW
26.5
8%
3.3
US
Fastenal Co
NASDAQ:FAST
41.2
9%
4.6
US
United Rentals Inc
NYSE:URI
17.1
11%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
124.7
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
75.6
31%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Rexel SA
PAR:RXL
Average EV/EBITDA: 65 476.6
6.4
5%
1.3
IN
A
A-1 Acid Ltd
BSE:542012
720 013.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.4
-2%
N/A
JP
Itochu Corp
TSE:8001
11.1
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.6
2%
6.8
US
W W Grainger Inc
NYSE:GWW
18.2
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.1
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28
9%
3.1
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
87.2
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.2
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Rexel SA
PAR:RXL
Average EV/EBIT: 29.5
9.2
8%
1.1
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -297 020.9 N/A N/A
JP
Mitsubishi Corp
TSE:8058
36.5
N/A N/A
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19.9
7%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.7
7%
2.8
US
Fastenal Co
NASDAQ:FAST
31.3
10%
3.1
US
United Rentals Inc
NYSE:URI
13.5
4%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
91.3
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
32.4
20%
1.6

See Also

Summary
RXL intrinsic value, competitors valuation, and company profile.
DCF Valuation
RXL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RXL stock valuation using valuation multiples.
Wall Street Estimates
RXL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RXL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.