O

Orlen SA
PSE:PKN

Watchlist Manager
Orlen SA
PSE:PKN
Watchlist
Price: 597.3 CZK -0.75% Market Closed
Market Cap: Kč693.4B

Balance Sheet

Balance Sheet Decomposition
Orlen SA

Balance Sheet
Orlen SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
203
178
562
707
1 127
2 351
1 498
1 344
2 941
2 821
5 409
2 211
2 893
3 900
2 348
5 072
6 244
4 192
6 159
1 240
2 896
13 282
13 282
9 637
Cash
0
0
0
0
0
0
0
0
2 891
2 758
4 362
2 180
2 773
3 900
0
0
0
0
0
0
2 896
0
0
9 637
Cash Equivalents
203
178
562
707
1 127
2 351
1 498
1 344
50
63
1 047
31
120
0
2 348
5 072
6 244
4 192
6 159
1 240
0
13 282
13 282
0
Short-Term Investments
11
44
156
1 278
217
309
168
258
181
225
293
0
4
24
0
152
133
336
0
541
423
10 726
1 504
1 947
Total Receivables
1 996
2 076
2 658
3 072
4 948
6 668
7 146
6 952
5 646
6 328
8 094
8 150
7 858
7 066
6 071
8 140
9 350
10 338
9 931
10 089
14 022
41 139
39 806
31 890
Accounts Receivables
1 354
1 322
1 710
1 957
0
0
0
0
4 492
5 297
7 056
6 898
6 352
5 938
5 397
7 161
8 476
9 299
0
0
11 873
28 776
32 443
25 119
Other Receivables
642
754
948
1 115
0
0
0
0
1 154
1 031
1 038
1 252
1 506
1 128
674
979
874
1 039
0
0
2 149
12 363
7 363
6 771
Inventory
2 199
2 868
3 058
3 273
6 113
7 399
10 366
9 090
10 620
11 295
16 297
15 011
13 858
9 829
10 715
11 182
12 440
14 362
15 074
12 279
18 410
32 794
22 536
21 162
Other Current Assets
23
93
0
0
114
1 031
188
51
45
51
40
448
196
935
1 641
692
757
981
761
466
2 297
7 823
7 518
3 971
Total Current Assets
4 432
5 259
6 434
8 330
12 519
17 758
19 366
17 695
19 433
20 719
30 132
25 820
24 809
21 754
20 775
25 238
28 924
30 209
31 925
24 615
38 048
93 456
83 198
68 607
PP&E Net
9 321
9 089
9 807
9 681
18 510
25 199
24 834
26 268
27 070
27 403
26 579
24 744
25 294
22 644
24 536
27 671
29 071
31 390
36 515
54 877
60 965
148 669
148 677
155 643
PP&E Gross
9 321
9 089
9 807
9 681
18 510
25 199
24 834
26 268
27 070
27 403
26 579
24 744
25 294
22 644
0
27 671
29 071
31 390
36 515
0
60 965
148 669
148 677
155 643
Accumulated Depreciation
9 110
10 041
10 616
11 546
11 677
12 388
14 211
19 502
21 266
23 632
28 384
29 393
30 202
38 717
0
45 390
44 387
46 810
49 950
0
59 742
72 388
95 683
119 309
Intangible Assets
108
107
121
113
687
708
622
656
697
1 111
1 320
1 456
974
754
1 257
1 434
1 338
1 388
1 600
2 515
4 250
13 801
11 651
7 012
Goodwill
264
222
273
245
18
144
132
88
90
88
99
89
86
38
41
50
49
50
0
0
579
0
2 179
4 277
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
Long-Term Investments
770
800
1 027
1 087
1 588
1 322
831
1 695
1 533
1 616
171
190
202
848
774
933
912
853
678
1 124
1 579
2 170
5 461
5 035
Other Long-Term Assets
16
40
33
51
82
288
362
573
338
213
430
331
279
687
754
233
370
251
684
915
1 333
6 300
13 297
14 794
Other Assets
264
222
273
245
18
144
132
88
90
88
99
89
86
38
41
50
49
50
0
0
579
0
2 179
4 277
Total Assets
14 383
N/A
15 073
+5%
17 149
+14%
19 017
+11%
33 404
+76%
45 419
+36%
46 147
+2%
46 975
+2%
49 160
+5%
51 150
+4%
58 731
+15%
52 631
-10%
51 644
-2%
46 725
-10%
48 137
+3%
55 559
+15%
60 664
+9%
64 141
+6%
71 402
+11%
84 048
+18%
106 754
+27%
264 396
+148%
264 463
+0%
255 368
-3%
Liabilities
Accounts Payable
1 271
1 658
2 172
2 035
3 912
8 221
9 181
8 350
7 131
9 131
10 985
8 815
9 798
7 049
5 430
7 549
7 901
7 275
15 132
14 023
11 040
61 900
57 550
14 798
Accrued Liabilities
1 020
1 078
1 086
1 752
1 398
0
0
0
2 663
2 900
2 925
2 973
3 290
3 043
3 473
4 443
4 796
463
0
97
896
1 863
2 079
2 190
Short-Term Debt
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1 502
2 161
1 195
242
1 111
4 278
1 719
12 559
1 740
1 714
2 931
1 322
941
1 013
1 053
1 018
349
1 229
1 040
5 643
2 108
5 882
5 882
4 525
Other Current Liabilities
10
15
14
39
2 116
2 379
1 538
901
2 677
2 480
2 972
2 017
2 121
2 929
3 710
3 612
3 336
7 929
2 125
3 179
16 249
22 072
45 490
38 761
Total Current Liabilities
3 803
4 923
4 467
4 068
8 537
14 878
12 438
21 810
14 211
16 225
19 813
15 127
16 150
14 034
13 666
16 622
16 382
16 896
18 297
22 942
30 293
69 463
69 492
60 274
Long-Term Debt
1 261
402
1 836
1 757
3 406
6 277
8 673
2 681
11 681
9 124
10 538
7 753
6 676
9 760
8 271
7 587
6 854
8 791
11 565
13 931
18 618
20 014
20 014
25 016
Deferred Income Tax
365
431
293
229
1 020
1 766
1 549
1 135
836
819
741
672
538
75
674
809
1 095
1 445
1 474
2 003
2 060
10 474
10 485
10 744
Minority Interest
395
412
427
378
2 616
2 732
2 637
2 719
2 669
2 612
2 265
1 828
1 603
1 615
2 071
2 522
3 014
12
11
793
871
1 098
1 098
989
Other Liabilities
601
576
616
900
1 128
915
870
818
725
742
841
772
729
2 470
1 282
1 256
1 122
1 270
1 459
2 783
3 205
11 265
11 052
12 645
Total Liabilities
6 425
N/A
6 744
+5%
7 639
+13%
7 332
-4%
16 707
+128%
26 568
+59%
26 167
-2%
29 163
+11%
30 122
+3%
29 522
-2%
34 198
+16%
26 152
-24%
25 696
-2%
27 954
+9%
25 964
-7%
28 796
+11%
28 467
-1%
28 414
0%
32 806
+15%
42 452
+29%
55 047
+30%
112 314
+104%
112 141
0%
109 668
-2%
Equity
Common Stock
525
525
534
534
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 058
1 974
1 974
1 974
Retained Earnings
6 574
6 945
8 058
10 303
15 795
17 603
20 082
16 663
17 020
19 493
21 828
24 180
23 716
17 296
19 431
23 882
29 242
32 387
35 169
38 036
47 761
100 118
100 358
97 018
Additional Paid In Capital
0
0
0
0
0
0
0
0
1 227
1 227
1 227
1 227
1 227
1 227
1 227
1 227
1 227
1 227
1 227
1 227
1 227
46 405
46 405
46 405
Unrealized Security Profit/Loss
859
859
856
855
0
169
169
169
0
0
5
7
0
0
0
5
5
15
33
37
20
1
1
7
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
0
Other Equity
0
0
62
7
156
22
1 328
77
267
149
416
8
53
810
457
591
665
1 070
1 175
1 312
1 681
3 588
3 586
310
Total Equity
7 958
N/A
8 329
+5%
9 510
+14%
11 685
+23%
16 697
+43%
18 852
+13%
19 981
+6%
17 813
-11%
19 038
+7%
21 628
+14%
24 534
+13%
26 479
+8%
25 948
-2%
18 771
-28%
22 173
+18%
26 763
+21%
32 197
+20%
35 727
+11%
38 596
+8%
41 596
+8%
51 707
+24%
152 082
+194%
152 322
+0%
145 700
-4%
Total Liabilities & Equity
14 383
N/A
15 073
+5%
17 149
+14%
19 017
+11%
33 404
+76%
45 420
+36%
46 148
+2%
46 976
+2%
49 160
+5%
51 150
+4%
58 731
+15%
52 631
-10%
51 644
-2%
46 725
-10%
48 137
+3%
55 559
+15%
60 664
+9%
64 141
+6%
71 402
+11%
84 048
+18%
106 754
+27%
264 396
+148%
264 463
+0%
255 368
-3%
Shares Outstanding
Common Shares Outstanding
420
420
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
428
1 161
1 161
1 161