Saudi Aramco Base Oil Company JSC Relative Valuation - Saudi Aramco Base Oil Company JSC

Watchlist Manager

Watchlist

Price: 129.6 SAR 3.02%

Market Cap: 21.8B SAR

Section:

Relative Value

The Relative Value of one Saudi Aramco Base Oil Company JSC stock under the Base Case scenario is 119.16 SAR. Compared to the current market price of 129.6 SAR, Saudi Aramco Base Oil Company JSC is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.2

P/S

vs History	61
vs Industry	31

Median 5Y

2.2

Industry

1.4

Forward

2.3

More Details

22.4

P/E

vs History	0
vs Industry	33

Median 5Y

17.1

Industry

Forward

23.1

More Details

12.1

P/OCF

vs History	22
vs Industry	38

Median 5Y

10.4

Industry

More Details

47.6

P/FCFE

vs History	19
vs Industry	15

Median 5Y

15.7

Industry

19.9

More Details

P/B

vs History	35
vs Industry	10

Median 5Y

Industry

1.5

More Details

2.2

EV/S

vs History	61
vs Industry	33

Median 5Y

2.2

Industry

1.5

Forward

2.3

More Details

16.2

EV/GP

vs History	3
vs Industry	18

Median 5Y

13.7

Industry

6.6

More Details

17.2

EV/EBITDA

vs History	0
vs Industry	27

Median 5Y

13.1

Industry

11.9

Forward

17.3

More Details

21.9

EV/EBIT

vs History	0
vs Industry	27

Median 5Y

16.2

Industry

16.1

Forward

22.2

More Details

EV/OCF

vs History	22
vs Industry	39

Median 5Y

10.4

Industry

More Details

13.5

EV/FCFF

vs History	19
vs Industry	34

Median 5Y

11.5

Industry

18.4

More Details

4.3

EV/IC

vs History	16
vs Industry	9

Median 5Y

4.1

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SA	S	Saudi Aramco Base Oil Company JSC SAU:2223	21.8B SAR	2.2	22.4	17.2	21.9
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	148.4	11.8	37.9
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	748.3T IDR	25.5	-659.2	-805.7	-805.7
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	25.5	-658.8	-805.3	-805.3
US		Dow Inc NYSE:DOW	20.5B USD	0.5	72.8	8.2	25.3
UK		LyondellBasell Industries NV NYSE:LYB	18.2B USD	0.5	17.2	9	17.9
CN		Hengli Petrochemical Co Ltd SSE:600346	107.6B CNY	0.5	15.5	19	19
IN		Solar Industries India Ltd NSE:SOLARINDS	1.2T INR	17.1	106.4	67.8	74.5
KR		LG Chem Ltd KRX:051910	16.4T KRW	0.3	-23.8	5.3	32.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	79.7B CNY	0.2	104.8	27.4	27.4
US		Westlake Corp NYSE:WLK	10B USD	0.8	16.7	5.6	12.1

				Revenue Growth	P/S to Growth
SA	S	Saudi Aramco Base Oil Company JSC SAU:2223	Average P/S: 6.8 2.2	-6%	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	1.6	4%	0.4
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	25.5	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	25.5	N/A	N/A
US		Dow Inc NYSE:DOW	0.5	3%	0.2
UK		LyondellBasell Industries NV NYSE:LYB	0.5	-6%	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	0.5	2%	0.2
IN		Solar Industries India Ltd NSE:SOLARINDS	17.1	25%	0.7
KR		LG Chem Ltd KRX:051910	0.3	11%	0
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.2	N/A	N/A
US		Westlake Corp NYSE:WLK	0.8	4%	0.2

				Earnings Growth	PEG
SA	S	Saudi Aramco Base Oil Company JSC SAU:2223	Average P/E: 63 22.4	10%	2.2
SA		Saudi Basic Industries Corporation SJSC SAU:2010	148.4	92%	1.6
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -659.2	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -658.8	N/A	N/A
US		Dow Inc NYSE:DOW	72.8	22%	3.3
UK		LyondellBasell Industries NV NYSE:LYB	17.2	27%	0.6
CN		Hengli Petrochemical Co Ltd SSE:600346	15.5	17%	0.9
IN		Solar Industries India Ltd NSE:SOLARINDS	106.4	35%	3
KR		LG Chem Ltd KRX:051910	Negative Multiple: -23.8	N/A	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	104.8	N/A	N/A
US		Westlake Corp NYSE:WLK	16.7	25%	0.7

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Franklin Covey Co NYSE:FC	20.86 USD -1.56%
	Mohawk Industries Inc NYSE:MHK	101.42 USD -3.12%
	Ardmore Shipping Corp NYSE:ASC	9.96 USD 1.53%
	ASGN Inc NYSE:ASGN	52.1 USD 0.29%
	Skyworks Solutions Inc NASDAQ:SWKS	66.13 USD 0.11%
	Weatherford International PLC NASDAQ:WFRD	43.54 USD -2.66%

	Johnson & Johnson NYSE:JNJ	155 USD -0.72%
	Bank of America Corp NYSE:BAC	41.12 USD 0.12%
	Mastercard Inc NYSE:MA	561.12 USD 0.31%
	Salesforce Inc NYSE:CRM	272.63 USD -0.89%
	Abbvie Inc NYSE:ABBV	196.07 USD -1.21%
	Home Depot Inc NYSE:HD	361.73 USD -0.77%

	Arista Networks Inc NYSE:ANET	90.38 USD -0.7%
	Visa Inc NYSE:V	348.64 USD 0.3%
	Texas Pacific Land Corp NYSE:TPL	1 321.61 USD -1.84%
	KLA Corp NASDAQ:KLAC	693.29 USD -0.7%
	Manhattan Associates Inc NASDAQ:MANH	183.99 USD 0.32%
	Monolithic Power Systems Inc NASDAQ:MPWR	627.4 USD -1.49%

	ServiceNow Inc NYSE:NOW	978.05 USD 0.07%
	EOG Resources Inc NYSE:EOG	108.52 USD -2.11%
	Monster Beverage Corp NASDAQ:MNST	60.91 USD 1.43%
	Copart Inc NASDAQ:CPRT	61.05 USD -0.28%
	Applied Materials Inc NASDAQ:AMAT	154.61 USD -0.32%
	Airbnb Inc NASDAQ:ABNB	124.89 USD -0.3%

Saudi Aramco Base Oil Company JSC
SAU:2223

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Saudi Aramco Base Oil Company JSC Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
SA	S	Saudi Aramco Base Oil Company JSC SAU:2223	Average EV/EBITDA: 19 17.2	13%	1.3
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.8	17%	0.7
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -805.7	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -805.3	N/A	N/A
US		Dow Inc NYSE:DOW	8.2	11%	0.7
UK		LyondellBasell Industries NV NYSE:LYB	9	7%	1.3
CN		Hengli Petrochemical Co Ltd SSE:600346	19	N/A	N/A
IN		Solar Industries India Ltd NSE:SOLARINDS	67.8	23%	2.9
KR		LG Chem Ltd KRX:051910	5.3	38%	0.1
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	27.4	N/A	N/A
US		Westlake Corp NYSE:WLK	5.6	11%	0.5

				EBIT Growth	EV/EBIT to Growth
SA	S	Saudi Aramco Base Oil Company JSC SAU:2223	Average EV/EBIT: 29.8 21.9	11%	2
SA		Saudi Basic Industries Corporation SJSC SAU:2010	37.9	38%	1
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	Negative Multiple: -805.7	N/A	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	Negative Multiple: -805.3	N/A	N/A
US		Dow Inc NYSE:DOW	25.3	15%	1.7
UK		LyondellBasell Industries NV NYSE:LYB	17.9	7%	2.6
CN		Hengli Petrochemical Co Ltd SSE:600346	19	9%	2.1
IN		Solar Industries India Ltd NSE:SOLARINDS	74.5	23%	3.2
KR		LG Chem Ltd KRX:051910	32.4	99%	0.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	27.4	N/A	N/A
US		Westlake Corp NYSE:WLK	12.1	19%	0.6

52 Week Range	124.8 150.2
Price Target

Saudi Aramco Base Oil Company JSC SAU:2223

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Saudi Aramco Base Oil Company JSC Competitors

See Also

Company

Help

Tools

Stocks

Saudi Aramco Base Oil Company JSC
SAU:2223

Competitors Multiples
Saudi Aramco Base Oil Company JSC Competitors