A

ADES Holding Company SJSC
SAU:2382

Watchlist Manager
ADES Holding Company SJSC
SAU:2382
Watchlist
Price: 19.82 SAR 0.2% Market Closed
Market Cap: 21.7B SAR

Relative Value

The Relative Value of one ADES Holding Company SJSC stock under the Base Case scenario is 30.7 SAR. Compared to the current market price of 19.82 SAR, ADES Holding Company SJSC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.7 SAR
Undervaluation 35%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
24
Median 3Y
3.8
Median 5Y
3.8
Industry
1.2
Forward
3.2
vs History
66
vs Industry
8
Median 3Y
31.9
Median 5Y
31.9
Industry
9.8
Forward
23.5
vs History
42
vs Industry
19
Median 3Y
7.3
Median 5Y
7.3
Industry
4.6
vs History
0
vs Industry
24
Median 3Y
-9.6
Median 5Y
-9.6
Industry
9.7
vs History
38
vs Industry
9
Median 3Y
3.5
Median 5Y
3.5
Industry
1.1
vs History
66
vs Industry
24
Median 3Y
5.8
Median 5Y
5.8
Industry
1.8
Forward
4.6
vs History
66
vs Industry
15
Median 3Y
14.8
Median 5Y
14.8
Industry
4.4
vs History
66
vs Industry
16
Median 3Y
12
Median 5Y
12
Industry
5.9
Forward
9.2
vs History
66
vs Industry
13
Median 3Y
20.3
Median 5Y
20.3
Industry
8.3
Forward
15.6
vs History
38
vs Industry
18
Median 3Y
10.5
Median 5Y
10.5
Industry
6.2
vs History
0
vs Industry
7
Median 3Y
-18
Median 5Y
-18
Industry
10.5
vs History
42
vs Industry
21
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
ADES Holding Company SJSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 10.3 17.7
CN
China Oilfield Services Ltd
SSE:601808
39.8B CNY 0.8 12.7 7.4 7.4
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.5 10.6 5.7 9.3
US
Noble Corp (Cayman Island)
NYSE:NE
3.8B USD 1.2 8.4 4.9 7.9
SA
Arabian Drilling Co
SAU:2381
10.8B SAR 3 33.5 9.2 22.7
BM
Valaris Ltd
NYSE:VAL
2.7B USD 1.1 8.6 5.4 6.8
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.8 24.2 6.6 35.5
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.3B USD 0.4 -2.2 3 -60.9
CH
Transocean Ltd
NYSE:RIG
2.2B USD 0.6 -4.3 7 21
US
Helmerich and Payne Inc
NYSE:HP
1.8B USD 0.7 6.1 3.7 7.2
US
Diamond Offshore Drilling Inc
NYSE:DO
1.4B USD 1.3 -5.3 9.1 21
P/E Multiple
Earnings Growth PEG
SA
A
ADES Holding Company SJSC
SAU:2382
Average P/E: 16.4
27.1
18%
1.5
CN
China Oilfield Services Ltd
SSE:601808
12.7
16%
0.8
US
Noble Corporation PLC
CSE:NOBLE
10.6
-3%
N/A
US
Noble Corp (Cayman Island)
NYSE:NE
8.4
-3%
N/A
SA
A
Arabian Drilling Co
SAU:2381
33.5
29%
1.2
BM
Valaris Ltd
NYSE:VAL
8.6
20%
0.4
DK
M
Maersk Drilling A/S
F:72D
24.2
-29%
N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -2.2 N/A N/A
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -4.3 N/A N/A
US
Helmerich and Payne Inc
NYSE:HP
6.1
2%
3
US
Diamond Offshore Drilling Inc
NYSE:DO
Negative Multiple: -5.3 N/A N/A