Advanced Info Service PCL
SET:ADVANC

Watchlist Manager
Advanced Info Service PCL Logo
Advanced Info Service PCL
SET:ADVANC
Watchlist
Price: 349 THB 0.29% Market Closed
Market Cap: ฿1T
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+51%
5Y
+49%
10Y
+89%
Investing Cash Flow
+
3Y
-10%
5Y
-1%
10Y
-47%
Financing Cash Flow
+
3Y
-88%
5Y
-164%
10Y
-98%

Cash Flow Statement
Advanced Info Service PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
3 851
4 775
3 999
5 824
11 430
12 829
16 428
18 333
18 529
18 952
18 871
19 306
20 258
20 813
20 114
19 024
18 909
18 430
18 210
17 685
16 256
14 950
14 488
14 346
16 290
17 451
20 146
21 160
16 409
15 887
13 725
13 393
16 789
17 214
17 922
18 641
20 667
21 926
23 173
24 471
22 344
25 019
27 609
30 208
34 899
35 864
36 308
35 817
36 230
35 778
35 063
35 692
36 003
36 426
37 801
37 467
39 155
37 331
37 082
35 015
30 690
30 309
27 928
28 850
30 078
30 434
31 243
30 576
29 714
29 237
28 968
30 967
31 193
30 378
29 625
27 338
27 437
27 325
27 366
27 225
26 924
26 591
25 856
25 514
26 014
26 460
27 336
29 451
29 089
30 783
32 179
32 820
35 077
37 210
39 613
42 863
Depreciation & Amortization
8 816
9 824
11 144
11 767
11 915
13 004
13 723
14 466
15 870
16 653
17 463
18 204
18 345
18 704
19 116
19 557
19 819
19 730
19 466
18 802
18 163
17 884
17 941
18 311
18 754
19 169
19 153
19 140
18 956
19 166
19 439
19 776
20 020
20 019
19 852
19 463
19 367
18 722
18 406
18 097
17 675
17 183
16 567
15 983
15 630
15 492
15 672
16 231
16 541
16 936
17 516
18 012
18 922
20 092
20 970
22 028
20 495
19 112
18 117
18 427
21 667
24 511
27 337
28 815
30 151
31 312
32 307
33 123
33 879
34 647
35 373
36 390
37 229
41 388
45 199
48 574
51 842
57 613
64 024
70 525
53 374
53 734
53 550
53 330
52 902
52 687
52 631
52 253
52 880
54 966
56 992
59 622
61 228
60 794
60 474
59 113
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
(216)
(391)
(154)
0
260
266
(578)
(902)
(916)
(837)
(96)
(268)
(160)
(78)
(143)
(44)
2
145
66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
21
24
25
8
6
4
3
2
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
6 523
7 217
9 225
8 671
4 488
4 940
3 525
3 547
3 986
2 909
2 323
1 837
1 110
957
953
649
635
590
312
617
558
1 059
5 529
7 577
1 467
12 573
9 238
9 524
12 381
12 176
13 200
13 077
10 326
10 923
11 767
12 542
12 962
13 564
14 052
14 543
17 585
16 726
15 982
15 205
12 041
11 950
11 849
11 867
11 887
12 159
12 672
12 974
13 457
13 718
14 046
14 410
13 559
12 184
12 236
11 833
11 400
12 819
12 525
12 769
13 563
14 024
14 333
14 372
14 118
13 780
14 098
14 833
15 711
16 674
16 146
15 784
14 922
14 220
14 563
14 543
14 937
15 118
15 164
15 535
15 690
15 163
15 013
14 272
15 355
16 811
18 097
19 277
20 301
20 196
20 530
20 948
Cash Taxes Paid
5 168
5 243
6 272
7 179
7 364
7 550
7 364
6 785
7 714
7 823
9 059
10 004
8 880
8 948
9 851
9 789
9 859
9 588
7 798
8 248
8 505
8 659
8 958
7 626
7 560
8 181
8 603
8 659
8 826
8 458
8 111
7 630
7 660
7 648
7 594
7 892
7 732
7 633
8 841
10 066
10 201
10 269
11 178
11 129
11 110
11 075
9 636
9 255
9 225
9 372
8 584
9 220
9 354
9 496
9 087
8 433
8 295
7 925
10 326
10 052
9 902
9 803
6 590
5 542
5 533
5 555
6 568
6 619
6 763
6 904
6 751
6 570
6 721
6 698
4 121
6 600
6 474
6 486
8 605
5 770
5 781
5 787
6 117
6 341
6 357
6 383
6 775
7 031
6 997
7 047
7 226
6 702
8 414
8 467
9 243
11 776
Cash Interest Paid
1 474
1 937
2 235
3 322
2 623
2 609
2 623
2 328
2 341
2 092
2 100
1 982
1 932
1 826
1 666
1 557
1 425
1 354
1 335
1 352
1 337
1 520
1 593
1 652
1 647
1 669
1 660
1 689
1 580
1 717
1 898
1 788
1 984
1 850
1 833
1 768
1 725
1 673
1 674
1 696
1 748
1 685
1 533
1 414
1 102
1 030
937
976
980
924
960
824
1 354
1 312
1 761
1 776
1 790
1 854
2 201
2 245
2 769
2 822
3 028
3 101
3 127
3 153
3 302
3 216
3 307
3 234
3 191
3 239
3 106
3 547
3 727
4 111
4 218
4 226
3 883
3 888
3 692
3 610
3 495
3 478
3 378
3 413
3 370
3 456
4 298
5 293
6 518
7 590
7 667
7 550
7 357
6 883
Change in Working Capital
(7 586)
(2 025)
(7 129)
(3 866)
(5 796)
(3 469)
(2 367)
(2 078)
1 993
262
(41)
(1 961)
(782)
(615)
(2 116)
(3 503)
(5 771)
(6 169)
(4 535)
(433)
951
(368)
(3 267)
(4 920)
(1 918)
(8 793)
(10 534)
(10 530)
(10 981)
(12 809)
(7 798)
(7 671)
(6 221)
(6 298)
(6 441)
(7 277)
(7 771)
(8 591)
(9 489)
(9 118)
(9 388)
(8 957)
(8 682)
(9 855)
(11 438)
(12 375)
(12 540)
(11 115)
(13 330)
(12 953)
(13 333)
(14 818)
(5 561)
(7 315)
(10 387)
(10 599)
(11 580)
(6 749)
(8 569)
(7 010)
(2 122)
(8 793)
(2 741)
(3 282)
(8 264)
(6 347)
(11 419)
(10 425)
(8 579)
(5 654)
(5 889)
(6 004)
(7 505)
(9 875)
(6 628)
(11 770)
(8 572)
(9 545)
(9 714)
(3 527)
(8 601)
(10 680)
(13 002)
(15 303)
(13 201)
(11 482)
(11 874)
(9 228)
(9 684)
(5 284)
(3 613)
(1 947)
16
1 361
(1 935)
(3 487)
Cash from Operating Activities
11 604
N/A
19 791
+71%
17 239
-13%
22 396
+30%
22 038
-2%
27 305
+24%
31 310
+15%
34 269
+9%
40 378
+18%
38 776
-4%
38 616
0%
37 386
-3%
38 932
+4%
39 644
+2%
37 677
-5%
35 574
-6%
33 591
-6%
32 841
-2%
33 719
+3%
36 093
+7%
35 027
-3%
32 610
-7%
33 856
+4%
35 219
+4%
34 325
-3%
40 241
+17%
37 925
-6%
39 153
+3%
36 721
-6%
34 423
-6%
38 712
+12%
38 641
0%
40 913
+6%
41 858
+2%
42 964
+3%
43 243
+1%
45 224
+5%
45 620
+1%
46 142
+1%
47 993
+4%
48 216
+0%
49 971
+4%
51 477
+3%
51 542
+0%
51 133
-1%
50 932
0%
51 289
+1%
52 802
+3%
51 329
-3%
51 921
+1%
51 919
0%
51 860
0%
62 820
+21%
62 921
+0%
62 430
-1%
63 306
+1%
61 629
-3%
61 878
+0%
58 866
-5%
58 263
-1%
61 635
+6%
58 847
-5%
65 050
+11%
67 152
+3%
65 529
-2%
69 425
+6%
66 464
-4%
67 649
+2%
69 132
+2%
72 009
+4%
72 550
+1%
76 186
+5%
76 627
+1%
78 566
+3%
84 341
+7%
79 926
-5%
85 629
+7%
83 844
-2%
84 574
+1%
91 094
+8%
86 634
-5%
84 764
-2%
81 568
-4%
79 076
-3%
81 405
+3%
82 828
+2%
83 106
+0%
86 749
+4%
87 641
+1%
97 275
+11%
103 654
+7%
109 772
+6%
116 622
+6%
119 560
+3%
118 682
-1%
119 437
+1%
Investing Cash Flow
Capital Expenditures
(29 546)
(33 586)
(38 205)
(36 007)
(38 528)
(34 015)
(28 393)
(26 907)
(17 504)
(15 932)
(13 427)
(13 611)
(13 477)
(14 260)
(15 353)
(16 463)
(16 230)
(15 219)
(15 303)
(16 896)
(20 097)
(21 964)
(24 175)
(20 993)
(17 105)
(14 701)
(12 454)
(12 591)
(12 586)
(13 606)
(13 525)
(12 053)
(9 915)
(7 372)
(6 059)
(4 758)
(5 189)
(5 044)
(4 745)
(5 371)
(5 707)
(6 703)
(7 164)
(7 955)
(16 919)
(21 090)
(25 415)
(29 899)
(28 460)
(30 501)
(31 951)
(35 211)
(36 218)
(35 366)
(36 805)
(35 335)
(56 414)
(61 351)
(72 229)
(76 700)
(55 623)
(55 030)
(46 603)
(44 346)
(51 354)
(46 312)
(39 776)
(44 325)
(40 734)
(37 390)
(38 912)
(33 783)
(27 049)
(31 782)
(32 227)
(48 954)
(54 891)
(61 158)
(60 083)
(47 579)
(45 298)
(40 630)
(43 415)
(44 706)
(43 358)
(43 346)
(44 760)
(44 844)
(50 992)
(50 384)
(48 994)
(45 403)
(38 016)
(39 683)
(40 977)
(49 130)
Other Items
155
(2 079)
(2 054)
(4 030)
1 783
3 881
4 617
5 321
1 139
1 273
702
335
370
226
20
42
(33)
200
222
172
178
184
219
318
(71)
(1 505)
(758)
278
227
2 100
1 392
244
(2 677)
(4 888)
(5 342)
(5 649)
(610)
5 614
5 643
6 152
4 126
(138)
(5 979)
(1 791)
161
450
6 620
2 293
344
284
378
405
394
330
345
1 579
1 659
1 861
1 851
634
522
227
183
228
245
(3 554)
(3 367)
(3 209)
(3 143)
710
550
287
265
7
127
94
197
412
376
363
(54)
(56)
(38)
(348)
362
394
300
1 184
(26 995)
(26 758)
(26 631)
(26 816)
1 084
739
(99)
(323)
Cash from Investing Activities
(29 392)
N/A
(35 665)
-21%
(40 258)
-13%
(40 036)
+1%
(36 746)
+8%
(30 134)
+18%
(23 778)
+21%
(21 587)
+9%
(16 366)
+24%
(14 661)
+10%
(12 725)
+13%
(13 277)
-4%
(13 107)
+1%
(14 034)
-7%
(15 334)
-9%
(16 422)
-7%
(16 264)
+1%
(15 019)
+8%
(15 082)
0%
(16 725)
-11%
(19 919)
-19%
(21 782)
-9%
(23 957)
-10%
(20 674)
+14%
(17 176)
+17%
(16 204)
+6%
(13 211)
+18%
(12 314)
+7%
(12 359)
0%
(11 507)
+7%
(12 134)
-5%
(11 809)
+3%
(12 592)
-7%
(12 260)
+3%
(11 401)
+7%
(10 407)
+9%
(5 799)
+44%
570
N/A
898
+58%
781
-13%
(1 581)
N/A
(6 841)
-333%
(13 143)
-92%
(9 746)
+26%
(16 759)
-72%
(20 641)
-23%
(18 795)
+9%
(27 608)
-47%
(28 117)
-2%
(30 218)
-7%
(31 574)
-4%
(34 806)
-10%
(35 824)
-3%
(35 036)
+2%
(36 460)
-4%
(33 756)
+7%
(54 756)
-62%
(59 491)
-9%
(70 378)
-18%
(76 067)
-8%
(55 102)
+28%
(54 804)
+1%
(46 422)
+15%
(44 120)
+5%
(51 109)
-16%
(49 866)
+2%
(43 144)
+13%
(47 533)
-10%
(43 877)
+8%
(36 680)
+16%
(38 361)
-5%
(33 496)
+13%
(26 784)
+20%
(31 775)
-19%
(32 100)
-1%
(48 860)
-52%
(54 694)
-12%
(60 746)
-11%
(59 707)
+2%
(47 217)
+21%
(45 352)
+4%
(40 686)
+10%
(43 453)
-7%
(45 055)
-4%
(42 996)
+5%
(42 953)
+0%
(44 460)
-4%
(43 660)
+2%
(77 986)
-79%
(77 142)
+1%
(75 625)
+2%
(72 218)
+5%
(36 932)
+49%
(38 944)
-5%
(41 076)
-5%
(49 453)
-20%
Financing Cash Flow
Net Issuance of Common Stock
10 024
10 024
10 024
0
(71)
(83)
(11)
55
182
276
321
316
293
293
215
264
279
280
303
252
243
225
179
238
278
441
453
362
283
99
96
132
296
329
331
369
353
380
438
337
189
85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
11 848
7 592
7 953
20 688
4 672
(7 810)
(8 253)
(5 240)
(9 191)
(4 327)
(7 320)
(7 314)
(13 129)
(13 125)
(10 087)
(8 582)
(4 103)
(4 073)
(5 038)
5 643
7 629
4 379
8 270
(167)
(3 022)
(2 523)
(1 417)
(1 332)
3 852
12 872
9 142
3 404
1 337
(3 425)
(3 939)
(512)
(511)
(509)
(508)
(4 507)
(12 873)
(12 874)
(11 502)
(10 646)
(1 514)
2 298
(3 076)
1 065
3 297
(7 016)
18 585
20 583
12 194
18 693
(2 909)
4 593
27 565
24 909
54 595
59 693
34 107
33 559
12 473
1 869
11 361
5 276
(858)
4 642
(794)
2 592
(5 429)
(15 329)
(15 110)
(12 064)
(12 097)
(1 365)
(7 682)
(11 463)
(9 227)
(24 093)
(22 067)
(20 648)
(18 576)
(9 653)
(15 890)
(17 496)
(8 915)
(8 623)
24 922
20 487
4 624
(4 618)
(35 967)
(33 097)
(32 108)
(23 291)
Cash Paid for Dividends
(1 080)
0
(1 163)
(1 163)
(1 163)
0
(4 541)
(10 410)
(10 410)
0
(12 039)
(12 495)
(12 495)
0
(13 978)
(16 492)
(16 492)
0
(18 575)
(18 593)
(18 593)
0
(18 610)
(18 622)
(18 622)
0
(18 639)
(18 653)
(18 653)
0
(18 657)
(18 664)
(18 709)
0
(33 553)
(33 564)
(51 351)
0
(38 382)
(41 877)
(24 102)
0
(25 136)
(30 280)
(30 241)
0
(32 421)
(33 907)
(33 889)
0
(36 121)
(35 052)
(35 052)
0
(35 675)
(37 042)
(37 042)
0
(38 619)
(36 509)
(36 509)
0
(29 969)
(23 190)
(23 190)
0
(21 049)
(21 852)
(21 852)
0
802
802
(21 050)
(21 050)
(21 822)
(20 219)
(20 219)
0
(20 577)
(21 203)
(21 203)
0
(22 870)
(22 871)
(22 871)
0
(22 872)
(24 507)
(24 507)
0
(25 606)
(28 194)
(28 194)
0
(31 556)
(37 563)
Other
0
32
44
44
39
39
27
27
0
0
0
119
323
0
323
496
292
0
262
(30)
(77)
(654)
(952)
(1 431)
(36)
(1 725)
(1 696)
(1 725)
(1 609)
(1 725)
(1 926)
(1 726)
(1 985)
(1 851)
(1 834)
(1 873)
(1 725)
(1 719)
(1 738)
(1 771)
(1 940)
(1 877)
(1 707)
(1 594)
(1 147)
(1 079)
(989)
(990)
(980)
(920)
(953)
(824)
(1 354)
(1 312)
(1 761)
(1 776)
(1 790)
(1 854)
(2 201)
(2 245)
(2 769)
(2 822)
(3 028)
(3 134)
(3 161)
(3 230)
(3 399)
(4 096)
(4 186)
(4 070)
(4 029)
(3 262)
(3 128)
(3 569)
(3 727)
(4 114)
(4 223)
(4 231)
(3 888)
(3 891)
(3 693)
(3 611)
(3 495)
(3 478)
(3 378)
(3 413)
(3 420)
(3 506)
(4 341)
(5 337)
(6 513)
(7 584)
(7 668)
(7 549)
(7 356)
(6 882)
Cash from Financing Activities
20 792
N/A
16 569
-20%
16 859
+2%
19 570
+16%
3 477
-82%
(9 018)
N/A
(12 779)
-42%
(15 568)
-22%
(19 419)
-25%
(14 460)
+26%
(19 037)
-32%
(19 375)
-2%
(25 008)
-29%
(25 004)
+0%
(23 528)
+6%
(24 313)
-3%
(20 024)
+18%
(19 993)
+0%
(23 047)
-15%
(12 727)
+45%
(10 797)
+15%
(14 642)
-36%
(11 111)
+24%
(19 983)
-80%
(21 403)
-7%
(22 430)
-5%
(21 301)
+5%
(21 349)
0%
(16 127)
+24%
(7 408)
+54%
(11 346)
-53%
(16 854)
-49%
(19 061)
-13%
(23 656)
-24%
(38 994)
-65%
(35 580)
+9%
(53 235)
-50%
(53 201)
+0%
(40 192)
+24%
(47 819)
-19%
(38 726)
+19%
(38 768)
0%
(38 345)
+1%
(42 520)
-11%
(32 902)
+23%
(29 021)
+12%
(36 487)
-26%
(33 832)
+7%
(31 572)
+7%
(41 826)
-32%
(18 488)
+56%
(15 293)
+17%
(24 212)
-58%
(17 670)
+27%
(40 344)
-128%
(34 225)
+15%
(11 267)
+67%
(13 987)
-24%
13 773
N/A
20 939
+52%
(5 171)
N/A
(5 772)
-12%
(20 523)
-256%
(24 456)
-19%
(14 990)
+39%
(21 144)
-41%
(25 306)
-20%
(21 306)
+16%
(26 832)
-26%
(23 331)
+13%
(30 509)
-31%
(39 641)
-30%
(39 288)
+1%
(36 683)
+7%
(37 647)
-3%
(25 698)
+32%
(32 124)
-25%
(35 912)
-12%
(33 692)
+6%
(49 187)
-46%
(46 963)
+5%
(45 462)
+3%
(44 941)
+1%
(36 002)
+20%
(42 139)
-17%
(43 780)
-4%
(35 207)
+20%
(36 636)
-4%
(3 926)
+89%
(9 358)
-138%
(27 495)
-194%
(40 395)
-47%
(71 829)
-78%
(68 840)
+4%
(71 020)
-3%
(67 736)
+5%
Change in Cash
Effect of Foreign Exchange Rates
0
(3)
(311)
(20)
16
1
287
(6)
(25)
(26)
6
(2)
(4)
0
15
8
5
(7)
(43)
(28)
30
30
30
32
(22)
(91)
(83)
(89)
(72)
(7)
(7)
1
(9)
0
1
(1)
0
2
0
0
0
(1)
4
(2)
0
1
(4)
2
0
0
0
0
0
(1)
(1)
2
0
(1)
(2)
(5)
(2)
(9)
(10)
4
(5)
3
15
(12)
(6)
2
(36)
(15)
15
(50)
35
(15)
(27)
8
(30)
11
(0)
22
5
3
4
3
(4)
1
2
(0)
9
6
2
2
(0)
(0)
Net Change in Cash
3 004
N/A
692
-77%
(6 471)
N/A
1 910
N/A
(11 215)
N/A
(11 846)
-6%
(4 960)
+58%
(2 892)
+42%
4 568
N/A
9 629
+111%
6 860
-29%
4 732
-31%
813
-83%
606
-25%
(1 170)
N/A
(5 153)
-340%
(2 692)
+48%
(2 178)
+19%
(4 453)
-104%
6 613
N/A
4 341
-34%
(3 784)
N/A
(1 182)
+69%
(5 406)
-357%
(4 276)
+21%
1 516
N/A
3 330
+120%
5 401
+62%
8 163
+51%
15 501
+90%
15 225
-2%
9 979
-34%
9 251
-7%
5 942
-36%
(7 430)
N/A
(2 745)
+63%
(13 810)
-403%
(7 009)
+49%
6 848
N/A
955
-86%
7 909
+728%
4 361
-45%
(7)
N/A
(726)
-10 271%
1 472
N/A
1 271
-14%
(3 997)
N/A
(8 636)
-116%
(8 360)
+3%
(20 123)
-141%
1 857
N/A
1 761
-5%
2 784
+58%
10 214
+267%
(14 375)
N/A
(4 673)
+67%
(4 393)
+6%
(11 601)
-164%
2 259
N/A
3 130
+39%
1 361
-57%
(1 738)
N/A
(1 905)
-10%
(1 420)
+25%
(576)
+59%
(1 582)
-175%
(1 971)
-25%
(1 202)
+39%
(1 584)
-32%
12 000
N/A
3 643
-70%
3 034
-17%
10 570
+248%
10 058
-5%
14 629
+45%
5 353
-63%
(1 216)
N/A
(12 806)
-953%
(8 856)
+31%
(5 298)
+40%
(5 681)
-7%
(1 361)
+76%
(6 822)
-401%
(1 978)
+71%
(3 726)
-88%
(3 901)
-5%
3 436
N/A
6 453
+88%
5 730
-11%
10 775
+88%
544
-95%
(2 836)
N/A
7 863
N/A
11 779
+50%
6 586
-44%
2 247
-66%
Free Cash Flow
Free Cash Flow
(17 942)
N/A
(13 795)
+23%
(20 966)
-52%
(13 611)
+35%
(16 490)
-21%
(6 710)
+59%
2 917
N/A
7 362
+152%
22 874
+211%
22 844
0%
25 189
+10%
23 775
-6%
25 455
+7%
25 384
0%
22 324
-12%
19 111
-14%
17 361
-9%
17 622
+2%
18 416
+5%
19 197
+4%
14 930
-22%
10 646
-29%
9 681
-9%
14 226
+47%
17 220
+21%
25 540
+48%
25 471
0%
26 562
+4%
24 135
-9%
20 817
-14%
25 187
+21%
26 588
+6%
30 998
+17%
34 486
+11%
36 905
+7%
38 485
+4%
40 035
+4%
40 576
+1%
41 397
+2%
42 622
+3%
42 509
0%
43 268
+2%
44 313
+2%
43 587
-2%
34 214
-22%
29 842
-13%
25 874
-13%
22 903
-11%
22 869
0%
21 420
-6%
19 968
-7%
16 649
-17%
26 602
+60%
27 555
+4%
25 625
-7%
27 971
+9%
5 215
-81%
527
-90%
(13 363)
N/A
(18 437)
-38%
6 012
N/A
3 817
-37%
18 447
+383%
22 806
+24%
14 174
-38%
23 113
+63%
26 688
+15%
23 324
-13%
28 398
+22%
34 619
+22%
33 638
-3%
42 403
+26%
49 578
+17%
46 784
-6%
52 115
+11%
30 972
-41%
30 738
-1%
22 686
-26%
24 491
+8%
43 515
+78%
41 336
-5%
44 134
+7%
38 153
-14%
34 369
-10%
38 047
+11%
39 482
+4%
38 347
-3%
41 904
+9%
36 649
-13%
46 891
+28%
54 660
+17%
64 369
+18%
78 606
+22%
79 877
+2%
77 705
-3%
70 306
-10%

See Also

Summary
ADVANC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADVANC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADVANC stock valuation using valuation multiples.
Wall Street Estimates
ADVANC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADVANC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.