Airports of Thailand PCL
SET:AOT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (24.3), the stock would be worth ฿56.75 (3% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.7 | ฿55.25 |
0%
|
| 3-Year Average | 24.3 | ฿56.75 |
+3%
|
| 5-Year Average | 20.1 | ฿46.81 |
-15%
|
| Industry Average | 11.4 | ฿26.47 |
-52%
|
| Country Average | 6.6 | ฿15.42 |
-72%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
|
Airports of Thailand PCL
SET:AOT
|
789.3B THB | 23.7 | 45.3 | |
| ES |
|
Aena SME SA
MAD:AENA
|
36.9B EUR | 13.3 | 17.3 | |
| FR |
|
Aeroports de Paris SA
PAR:ADP
|
10.8B EUR | 6.6 | 28.2 | |
| MX |
|
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
|
196.8B MXN | 10.8 | 20.7 | |
| IN |
|
GMR Airports Ltd
NSE:GMRAIRPORT
|
1T INR | 24.3 | -282.2 | |
| CN |
|
Shanghai International Airport Co Ltd
SSE:600009
|
68.1B CNY | 11.5 | 28.8 | |
| MX |
|
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
|
169.1B MXN | 12.8 | 15.7 | |
| CH |
|
Flughafen Zuerich AG
SIX:FHZN
|
7.1B CHF | 10.2 | 20.2 | |
| NZ |
|
Auckland International Airport Ltd
NZX:AIA
|
13.9B NZD | 29.4 | 33.9 | |
| IN |
|
GMR Infrastructure Ltd
NSE:GMRINFRA
|
759.3B INR | 17.9 | -208.3 | |
| DE |
F
|
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
|
6.7B EUR | 5 | 15.4 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 4.3 |
| Median | 6.6 |
| 70th Percentile | 9.7 |
| Max | 13 115.6 |
Other Multiples
Airports of Thailand PCL
Glance View
Airports of Thailand Public Company Limited (AOT) stands as a pivotal gateway to one of Southeast Asia's most vibrant economies. Established in 2002, the company has grown to manage and operate six of Thailand's busiest airports, including Suvarnabhumi and Don Mueang airports in Bangkok, which alone accommodate millions of travelers annually. Serving as vital hubs for both international and domestic flights, these airports facilitate the flow of goods and people, reinforcing Thailand's status as a major commercial and tourist destination. AOT excels by capitalizing on Thailand's geographic and economic allure—strategically positioning itself amidst the boom in tourism and international trade. At the heart of AOT’s revenue model is its dual-pronged approach that balances aeronautical and non-aeronautical revenue streams. On one side, AOT garners direct income through aircraft landing and parking fees, passenger service charges, and aircraft service fees, linking its fortunes with the vibrant pulse of global air travel. On the other, buoyed by the increasing footfall in its airports, the company generates substantial non-aeronautical revenue from leasing space for retail and advertising, as well as managing duty-free concessions and airport ancillary services. This diversification enables the company to capture a broader economic value, turning Thailand's bustling airports into micro-economies of their own, which pulse with activity and opportunity. Through such strategic endeavors, AOT not only enhances shareholder value but also fortifies its role as a central player in Thailand’s ever-expanding connectivity narrative.