Aurora Design PCL banner

DCF Value

The DCF Value for Aurora Design PCL (AURA) under the Base Case is 37.35 THB. Compared with the current market price of 13.6 THB, the stock appears Undervalued by 64% .

Key assumptions
AURA DCF Value
Base Case
฿37.35
Undervaluation 64%
DCF Value
Price ฿13.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time