B

Bangkok Dusit Medical Services PCL
SET:BDMS

Watchlist Manager
Bangkok Dusit Medical Services PCL
SET:BDMS
Watchlist
Price: 18.5 THB Market Closed
Market Cap: ฿294B

EV/FCFF

25
Current
20%
Cheaper
vs 3-y average of 31.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
25
=
Enterprise Value
฿302.5B
/
Free Cash Flow to Firm
฿12B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
25
=
Enterprise Value
฿302.5B
/
Free Cash Flow to Firm
฿12B

Valuation Scenarios

Bangkok Dusit Medical Services PCL is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (31.4), the stock would be worth ฿23.18 (25% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-50%
Maximum Upside
+35%
Average Downside
5%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 25 ฿18.5
0%
3-Year Average 31.4 ฿23.18
+25%
5-Year Average 33.8 ฿24.96
+35%
Industry Average 17 ฿12.54
-32%
Country Average 12.6 ฿9.32
-50%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

Higher than 80% of companies in Thailand
Percentile
80th
Based on 323 companies
80th percentile
25
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

Bangkok Dusit Medical Services PCL
Glance View

Market Cap
294B THB
Industry
Health Care

Bangkok Dusit Medical Services PCL (BDMS) stands as a beacon of healthcare excellence in Thailand, playing a crucial role in providing comprehensive medical care since its inception. Founded in 1969, BDMS has steadily expanded its footprint to become one of the largest private hospital operators in the region. Anchored in Bangkok, the heart of Thailand's urban landscape, the company operates a network of hospitals across Southeast Asia. With a portfolio that includes several specialized centers and well-established hospital brands like Bangkok Hospital, Samitivej, and BNH Hospital, BDMS caters to a diverse patient base ranging from local and international patients to expatriates. The company's business model revolves around leveraging a mix of advanced medical technology and a highly skilled medical workforce to offer a wide range of healthcare services, from routine check-ups and wellness programs to complex surgical procedures. Financially, BDMS derives its revenue through various healthcare services, taking advantage of Thailand's growing reputation as a premier destination for medical tourism. The company earns from patient consultations, diagnostic services, surgical procedures, and inpatient care. A signature of BDMS's approach has been its investment in cutting-edge medical equipment and continuous medical education, which keeps its service quality at par with international standards. Additionally, the group's proactive expansion strategy, incorporating acquisitions and the development of specialty centers, has secured its leadership status in the healthcare sector. This well-orchestrated blend of strategic expansion and diversified service offerings ensures a steady stream of revenue and bolsters BDMS's position as a cornerstone of private healthcare in the region.

BDMS Intrinsic Value
23.41 THB
Undervaluation 21%
Intrinsic Value
Price ฿18.5
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett