R

Revolution Beauty Group PLC
LSE:REVB

Watchlist Manager
Revolution Beauty Group PLC
LSE:REVB
Watchlist
Price: 2.88 GBX -0.69% Market Closed
Market Cap: 9.2m GBX

Intrinsic Value

The intrinsic value of one REVB stock under the Base Case scenario is 19.5 GBX. Compared to the current market price of 2.88 GBX, Revolution Beauty Group PLC is Undervalued by 85%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REVB Intrinsic Value
19.5 GBX
Undervaluation 85%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Revolution Beauty Group PLC

What is Valuation History?
Compare REVB to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about REVB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Revolution Beauty Group PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Revolution Beauty Group PLC

Balance Sheet Decomposition
Revolution Beauty Group PLC

Current Assets 84.5m
Cash & Short-Term Investments 6.3m
Receivables 37.7m
Other Current Assets 40.5m
Non-Current Assets 19.3m
PP&E 12.6m
Intangibles 4.6m
Other Non-Current Assets 2.1m
Efficiency

Free Cash Flow Analysis
Revolution Beauty Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Revolution Beauty Group PLC

Revenue
173.3m GBP
Cost of Revenue
-106.4m GBP
Gross Profit
66.9m GBP
Operating Expenses
-71.8m GBP
Operating Income
-4.9m GBP
Other Expenses
4.3m GBP
Net Income
-548k GBP
Fundamental Scores

REVB Profitability Score
Profitability Due Diligence

Revolution Beauty Group PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low ROE
35/100
Profitability
Score

Revolution Beauty Group PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

REVB Solvency Score
Solvency Due Diligence

Revolution Beauty Group PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Revolution Beauty Group PLC's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REVB Price Targets Summary
Revolution Beauty Group PLC

There are no price targets for REVB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Revolution Beauty Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for REVB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one REVB stock?

The intrinsic value of one REVB stock under the Base Case scenario is 19.5 GBX.

Is REVB stock undervalued or overvalued?

Compared to the current market price of 2.88 GBX, Revolution Beauty Group PLC is Undervalued by 85%.

Back to Top