First Time Loading...
R

Revolution Beauty Group PLC
LSE:REVB

Watchlist Manager
Revolution Beauty Group PLC
LSE:REVB
Watchlist
Price: 26.85 GBX 1.03% Market Closed
Updated: May 1, 2024

Intrinsic Value

Revolution Beauty Group Plc engages in beauty and personal care businesses. [ Read More ]

The intrinsic value of one REVB stock under the Base Case scenario is 53.11 GBX. Compared to the current market price of 26.85 GBX, Revolution Beauty Group PLC is Undervalued by 49%.

Key Points:
REVB Intrinsic Value
Base Case
53.11 GBX
Undervaluation 49%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Revolution Beauty Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling REVB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Revolution Beauty Group PLC

Provide an overview of the primary business activities
of Revolution Beauty Group PLC.

What unique competitive advantages
does Revolution Beauty Group PLC hold over its rivals?

What risks and challenges
does Revolution Beauty Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Revolution Beauty Group PLC.

Provide P/S
for Revolution Beauty Group PLC.

Provide P/E
for Revolution Beauty Group PLC.

Provide P/OCF
for Revolution Beauty Group PLC.

Provide P/FCFE
for Revolution Beauty Group PLC.

Provide P/B
for Revolution Beauty Group PLC.

Provide EV/S
for Revolution Beauty Group PLC.

Provide EV/GP
for Revolution Beauty Group PLC.

Provide EV/EBITDA
for Revolution Beauty Group PLC.

Provide EV/EBIT
for Revolution Beauty Group PLC.

Provide EV/OCF
for Revolution Beauty Group PLC.

Provide EV/FCFF
for Revolution Beauty Group PLC.

Provide EV/IC
for Revolution Beauty Group PLC.

Show me price targets
for Revolution Beauty Group PLC made by professional analysts.

What are the Revenue projections
for Revolution Beauty Group PLC?

How accurate were the past Revenue estimates
for Revolution Beauty Group PLC?

What are the Net Income projections
for Revolution Beauty Group PLC?

How accurate were the past Net Income estimates
for Revolution Beauty Group PLC?

What are the EPS projections
for Revolution Beauty Group PLC?

How accurate were the past EPS estimates
for Revolution Beauty Group PLC?

What are the EBIT projections
for Revolution Beauty Group PLC?

How accurate were the past EBIT estimates
for Revolution Beauty Group PLC?

Compare the revenue forecasts
for Revolution Beauty Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Revolution Beauty Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Revolution Beauty Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Revolution Beauty Group PLC compared to its peers.

Compare the P/E ratios
of Revolution Beauty Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Revolution Beauty Group PLC with its peers.

Analyze the financial leverage
of Revolution Beauty Group PLC compared to its main competitors.

Show all profitability ratios
for Revolution Beauty Group PLC.

Provide ROE
for Revolution Beauty Group PLC.

Provide ROA
for Revolution Beauty Group PLC.

Provide ROIC
for Revolution Beauty Group PLC.

Provide ROCE
for Revolution Beauty Group PLC.

Provide Gross Margin
for Revolution Beauty Group PLC.

Provide Operating Margin
for Revolution Beauty Group PLC.

Provide Net Margin
for Revolution Beauty Group PLC.

Provide FCF Margin
for Revolution Beauty Group PLC.

Show all solvency ratios
for Revolution Beauty Group PLC.

Provide D/E Ratio
for Revolution Beauty Group PLC.

Provide D/A Ratio
for Revolution Beauty Group PLC.

Provide Interest Coverage Ratio
for Revolution Beauty Group PLC.

Provide Altman Z-Score Ratio
for Revolution Beauty Group PLC.

Provide Quick Ratio
for Revolution Beauty Group PLC.

Provide Current Ratio
for Revolution Beauty Group PLC.

Provide Cash Ratio
for Revolution Beauty Group PLC.

What is the historical Revenue growth
over the last 5 years for Revolution Beauty Group PLC?

What is the historical Net Income growth
over the last 5 years for Revolution Beauty Group PLC?

What is the current Free Cash Flow
of Revolution Beauty Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Revolution Beauty Group PLC.

Financials

Balance Sheet Decomposition
Revolution Beauty Group PLC

Current Assets 98.1m
Cash & Short-Term Investments 8m
Receivables 41.6m
Other Current Assets 48.5m
Non-Current Assets 14m
PP&E 8.9m
Intangibles 5.1m
Current Liabilities 105.7m
Accounts Payable 39m
Accrued Liabilities 26.8m
Other Current Liabilities 39.9m
Non-Current Liabilities 16.8m
Long-Term Debt 708k
Other Non-Current Liabilities 16m
Efficiency

Earnings Waterfall
Revolution Beauty Group PLC

Revenue
203m GBP
Cost of Revenue
-113.6m GBP
Gross Profit
89.4m GBP
Operating Expenses
-101.5m GBP
Operating Income
-12.1m GBP
Other Expenses
-7.7m GBP
Net Income
-19.9m GBP

Free Cash Flow Analysis
Revolution Beauty Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

REVB Profitability Score
Profitability Due Diligence

Revolution Beauty Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
39/100
Profitability
Score

Revolution Beauty Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

REVB Solvency Score
Solvency Due Diligence

Revolution Beauty Group PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
42/100
Solvency
Score

Revolution Beauty Group PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REVB Price Targets Summary
Revolution Beauty Group PLC

Wall Street analysts forecast REVB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REVB is 76.5 GBX with a low forecast of 75.75 GBX and a high forecast of 78.75 GBX.

Lowest
Price Target
75.75 GBX
182% Upside
Average
Price Target
76.5 GBX
185% Upside
Highest
Price Target
78.75 GBX
193% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

REVB Price
Revolution Beauty Group PLC

1M 1M
-12%
6M 6M
+30%
1Y 1Y
+41%
3Y 3Y
-82%
5Y 5Y
-82%
10Y 10Y
-82%
Annual Price Range
26.85
52w Low
19
52w High
37
Price Metrics
Average Annual Return -51.28%
Standard Deviation of Annual Returns 47.06%
Max Drawdown -95%
Shares Statistics
Market Capitalization 85.5m GBX
Shares Outstanding 318 529 000
Percentage of Shares Shorted
N/A

REVB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Revolution Beauty Group PLC

Country

United Kingdom

Industry

Consumer products

Market Cap

85.5m GBP

Dividend Yield

0%

Description

Revolution Beauty Group Plc engages in beauty and personal care businesses. The company is headquartered in Queenborough, Kent and currently employs 201 full-time employees. The company went IPO on 2021-07-19. The Company’s brands include Makeup Revolution, Skincare, Haircare, Revolution Pro, I Love Revolution, Revolution Beauty and Planet Revolution. The firm sells its products both direct to customers (DTC) through its e-commerce operations, and in both physical and digital retailers through wholesale relationships.

Contact

KENT
Queenborough
2-3 Sheet Glass Road, Cullet Drive
https://www.revolutionbeautyplc.com/

IPO

2021-07-19

Employees

201

Officers

Group CEO & Director
Ms. Lauren Brindley
Chief Financial Officer
Mr. Neil James Catto
Head of Digital Development
Mr. Steven Griffiths

See Also

Discover More
What is the Intrinsic Value of one REVB stock?

The intrinsic value of one REVB stock under the Base Case scenario is 53.11 GBX.

Is REVB stock undervalued or overvalued?

Compared to the current market price of 26.85 GBX, Revolution Beauty Group PLC is Undervalued by 49%.