Bangkok Lab and Cosmetic PCL banner
B

Bangkok Lab and Cosmetic PCL
SET:BLC

Watchlist Manager
Bangkok Lab and Cosmetic PCL
SET:BLC
Watchlist
Price: 3.88 THB Market Closed
Market Cap: ฿2.3B

P/FCFE

-4.6
Current
66%
Cheaper
vs 3-y average of -13.7

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-4.6
=
Market Cap
฿2.3B
/
Free Cash Flow to Equity
฿-507.2m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-4.6
=
Market Cap
฿2.3B
/
Free Cash Flow to Equity
฿-507.2m

Valuation Scenarios

Bangkok Lab and Cosmetic PCL is trading above its industry average

If P/FCFE returns to its Industry Average (14), the stock would be worth ฿-11.8 (404% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-404%
Maximum Upside
No Upside Scenarios
Average Downside
398%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -4.6 ฿3.88
0%
Industry Average 14 ฿-11.8
-404%
Country Average 13.4 ฿-11.36
-393%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
TH
Bangkok Lab and Cosmetic PCL
SET:BLC
2.3B THB -4.6 13.5
US
Eli Lilly and Co
NYSE:LLY
804.2B USD 59.5 39
US
Johnson & Johnson
NYSE:JNJ
547.4B USD 21 26
CH
Roche Holding AG
SIX:ROG
248.4B CHF 27.5 20.1
UK
AstraZeneca PLC
LSE:AZN
212.4B GBP 50.6 27.5
CH
Novartis AG
SIX:NOVN
220.1B CHF 16.2 19.5
US
Merck & Co Inc
NYSE:MRK
274.6B USD 12.1 15
IE
Endo International PLC
LSE:0Y5F
244.4B USD -766.6 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 22.3 11.1
US
Pfizer Inc
NYSE:PFE
149.3B USD 24.2 19.2
US
Bristol-Myers Squibb Co
NYSE:BMY
115.9B USD 19.1 16.4
P/E Multiple
Earnings Growth PEG
TH
B
Bangkok Lab and Cosmetic PCL
SET:BLC
Average P/E: 20.7
13.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39
32%
1.2
US
Johnson & Johnson
NYSE:JNJ
26
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.5
25%
1.1
CH
Novartis AG
SIX:NOVN
19.5
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.1
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.2
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.4
16%
1

Market Distribution

Lower than 100% of companies in Thailand
Percentile
0th
Based on 285 companies
0th percentile
-4.6
Low
0.1 — 8.8
Typical Range
8.8 — 20
High
20 —
Distribution Statistics
Thailand
Min 0.1
30th Percentile 8.8
Median 13.4
70th Percentile 20
Max 1 747

Bangkok Lab and Cosmetic PCL
Glance View

Market Cap
2.3B THB
Industry
Pharmaceuticals

Bangkok Lab & Cosmetic PCL engaes in the provision of pharmaceuticals and health products. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-06-21. The firm is engaged in the production of medicines and health products by selecting raw materials. The firm has produced more than 100 products. Its products include ZENZERA 200 SUSPENSION, ZENZERA, SYNOVAR UC40, RADIARA, PROCEMINE, FANGO-B, EMBLICOF COUGH MIXTURE, CLINIGEL STERILE, RAQUA FIBROTA, RAQUA COLLAGEN, SYNOVAR UC, SYNOVAR POWDER, NACOXIB, LUTI-BERRY MIXED, ZIGA GEL (orange), ZERTINE SYRUP, VIZO Cream, SPORAXYL CREAM, NORAPHEN, MURHINOL-250 SYRUP, NORFLOXYL 400, NOCID, MURHINOL-250 SYRUP, MUCOBROX, GYNOSTEN CREAM, and GYNOSTEN 500, AROTIKA COOL GEL, ALLERAX-FC, AROTIKA RUB LOTION (SPRAY), Calza c Dietary Supplement, Calza PLUS POWDER Dietary, and Calza-750 TAB FC, among others. Its products are distributed through Bangkok Drug Co., Ltd., Beereach (Thailand) Co., Ltd., Pharmaline Company Limited, Pharma Alliance Company Ltd., and Bangkok Medica Co., Ltd.

BLC Intrinsic Value
3.56 THB
Overvaluation 8%
Intrinsic Value
Price ฿3.88
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett