Chin Huay PCL
SET:CH
Balance Sheet
Balance Sheet Decomposition
Chin Huay PCL
Chin Huay PCL
Balance Sheet
Chin Huay PCL
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
39
|
34
|
38
|
23
|
150
|
118
|
155
|
|
| Cash |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
38
|
33
|
38
|
22
|
149
|
117
|
155
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Receivables |
206
|
236
|
194
|
200
|
261
|
225
|
265
|
|
| Accounts Receivables |
192
|
213
|
166
|
193
|
258
|
215
|
247
|
|
| Other Receivables |
14
|
23
|
28
|
7
|
3
|
10
|
19
|
|
| Inventory |
403
|
321
|
472
|
537
|
526
|
469
|
532
|
|
| Other Current Assets |
17
|
13
|
5
|
6
|
5
|
31
|
24
|
|
| Total Current Assets |
665
|
604
|
708
|
766
|
944
|
844
|
977
|
|
| PP&E Net |
569
|
690
|
760
|
813
|
822
|
817
|
825
|
|
| PP&E Gross |
569
|
690
|
760
|
813
|
822
|
817
|
825
|
|
| Accumulated Depreciation |
320
|
335
|
327
|
366
|
405
|
453
|
501
|
|
| Intangible Assets |
9
|
10
|
9
|
8
|
7
|
6
|
5
|
|
| Note Receivable |
0
|
0
|
4
|
17
|
12
|
3
|
17
|
|
| Long-Term Investments |
80
|
83
|
88
|
88
|
88
|
88
|
82
|
|
| Other Long-Term Assets |
8
|
8
|
9
|
9
|
9
|
2
|
2
|
|
| Total Assets |
1 332
N/A
|
1 395
+5%
|
1 579
+13%
|
1 701
+8%
|
1 881
+11%
|
1 761
-6%
|
1 910
+8%
|
|
| Liabilities | ||||||||
| Accounts Payable |
67
|
81
|
61
|
59
|
87
|
71
|
88
|
|
| Accrued Liabilities |
43
|
19
|
54
|
51
|
41
|
45
|
43
|
|
| Short-Term Debt |
220
|
273
|
404
|
541
|
297
|
80
|
120
|
|
| Current Portion of Long-Term Debt |
15
|
34
|
52
|
13
|
2
|
13
|
14
|
|
| Other Current Liabilities |
46
|
30
|
46
|
35
|
33
|
35
|
41
|
|
| Total Current Liabilities |
391
|
437
|
618
|
700
|
460
|
245
|
306
|
|
| Long-Term Debt |
83
|
117
|
69
|
79
|
63
|
149
|
136
|
|
| Deferred Income Tax |
28
|
20
|
19
|
26
|
26
|
27
|
25
|
|
| Other Liabilities |
71
|
101
|
94
|
77
|
74
|
77
|
77
|
|
| Total Liabilities |
572
N/A
|
676
+18%
|
800
+18%
|
881
+10%
|
624
-29%
|
497
-20%
|
544
+9%
|
|
| Equity | ||||||||
| Common Stock |
198
|
320
|
320
|
320
|
400
|
400
|
400
|
|
| Retained Earnings |
382
|
224
|
280
|
317
|
392
|
400
|
501
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
283
|
283
|
283
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
175
|
175
|
175
|
174
|
175
|
|
| Other Equity |
180
|
175
|
4
|
7
|
6
|
6
|
8
|
|
| Total Equity |
760
N/A
|
719
-5%
|
779
+8%
|
819
+5%
|
1 257
+53%
|
1 264
+1%
|
1 366
+8%
|
|
| Total Liabilities & Equity |
1 332
N/A
|
1 395
+5%
|
1 579
+13%
|
1 701
+8%
|
1 881
+11%
|
1 761
-6%
|
1 910
+8%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
800
|
800
|
800
|
800
|
800
|
800
|
800
|
|