C

CI Group PCL
SET:CIG

Watchlist Manager
CI Group PCL
SET:CIG
Watchlist
Price: 0.03 THB Market Closed
Market Cap: 112.1m THB
Section:
 

Relative Value

The Relative Value of one CIG stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.03 THB, CI Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
88
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
32
Median 3Y
-0.9
Median 5Y
-3.5
Industry
22.6
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
12
vs Industry
72
Median 3Y
1.1
Median 5Y
-2.4
Industry
15.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
54
Median 3Y
-0.9
Median 5Y
-1.8
Industry
21.7
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
69
vs Industry
91
Median 3Y
0.3
Median 5Y
0.5
Industry
2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
88
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
More Details
7.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.9
vs History
34
vs Industry
20
Median 3Y
7.9
Median 5Y
6.4
Industry
6.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
54
Median 3Y
-2.7
Median 5Y
-7.9
Industry
13
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
-2.1
Median 5Y
-4.8
Industry
17.4
More Details
14.5
EV/OCF
EV/OCF
Enterprise Value to OCF
14.5
vs History
11
vs Industry
67
Median 3Y
2
Median 5Y
-4.2
Industry
15.4
More Details
14.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.6
vs History
12
vs Industry
53
Median 3Y
2
Median 5Y
-4.1
Industry
19.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
74
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
More Details

Multiples Across Competitors

CIG Competitors Multiples
CI Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
CI Group PCL
SET:CIG
112.1m THB 0.2 -0.3 -0.7 -0.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.9B USD 5.6 30.7 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.5 51.7 22.9 31.9
US
Barnes Group Inc
NYSE:B
76.7B USD 5.3 21.4 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.9 35.8 23.2 29.6
P/E Multiple
Earnings Growth PEG
TH
C
CI Group PCL
SET:CIG
Average P/E: 36 395.4
Negative Multiple: -0.3 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.7
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.1
3%
9.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
51.7
20%
2.6
US
Barnes Group Inc
NYSE:B
21.4
43%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.2
1%
24.2
CH
Schindler Holding AG
SIX:SCHP
32.4
10%
3.2
SE
Sandvik AB
STO:SAND
25.1
18%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
32.8
7%
4.7
JP
Fanuc Corp
TSE:6954
35.8
11%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
CI Group PCL
SET:CIG
Average EV/EBITDA: 17 198.7
Negative Multiple: -0.7 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
23.2
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
C
CI Group PCL
SET:CIG
Average EV/EBIT: 21 038
Negative Multiple: -0.7 		N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.9
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.6
N/A N/A

See Also

Summary
CIG intrinsic value, competitors valuation, and company profile.
DCF Valuation
CIG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CIG stock valuation using valuation multiples.
Wall Street Estimates
CIG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CIG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.