CI Group PCL
SET:CIG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Country Average (13.4), the stock would be worth ฿-0.15 (827% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1.8 | ฿0.02 |
0%
|
| Country Average | 13.4 | ฿-0.15 |
-827%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
C
|
CI Group PCL
SET:CIG
|
74.7m THB | -1.8 | -0.5 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 0 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 482 634.1 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | -10.4 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
114.8B USD | 28.2 | 32.4 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 14 049.1 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.5T JPY | 127.4 | 55.2 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
848.5B SEK | 34.3 | 32.1 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
74.5B USD | 24.8 | 24.2 | |
| US |
|
Barnes Group Inc
NYSE:B
|
65.9B USD | 18.2 | 13.1 | |
| SE |
|
Sandvik AB
STO:SAND
|
480.6B SEK | 38.6 | 32.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
CI Group PCL
Glance View
C.I.Group Public Co. Ltd. engages in the design, manufacture, and supply of evaporator coils for heat exchangers. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2005-01-27. Its segments include Air-conditioning products and parts, Construction services, Hotel services, and Other. The company operates six types of businesses, namely HVAC parts manufacturing business operated by C.I. Group Public Company Limited; hotel and construction business operated by CIG Development Company Limited; trading business operated by CIG (Thailand) Co., Ltd; railway repair center business operated by Siam Railway Development Co., Ltd; HVAC research business, commission/installation of high voltage equipment operated by Ilustro Co., Ltd; and research/ development/manufacture/assembly and distribution of air conditioners and refrigeration operated by CIG Blusolutions Company Limited. Its product category includes coils, air conditioning and refrigeration and design services, installation of air conditioning systems and pre-insulated walls.
