CP Axtra PCL
SET:CPAXT
CP Axtra PCL
SET:CPAXT
Price:
14.8
THB
-1.33%
Market Closed
Market Cap:
฿154.3B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
CP Axtra PCL
CP Axtra PCL
Balance Sheet Decomposition is not available for
CP Axtra PCL
CP Axtra PCL
Balance Sheet
CP Axtra PCL
CP Axtra PCL
Currency: THB
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 608
|
4 285
|
4 721
|
3 712
|
4 450
|
4 039
|
4 871
|
1 564
|
1 925
|
3 008
|
5 294
|
6 288
|
6 056
|
5 011
|
4 564
|
2 230
|
2 550
|
4 361
|
5 096
|
4 800
|
10 484
|
68 530
|
40 103
|
31 707
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 995
|
0
|
4 006
|
5 011
|
1 582
|
1 492
|
1 672
|
4 238
|
4 820
|
4 760
|
10 375
|
64 472
|
27 893
|
20 419
|
|
| Cash Equivalents |
1 608
|
4 285
|
4 721
|
3 712
|
4 450
|
4 039
|
4 871
|
1 564
|
1 925
|
3 008
|
3 299
|
6 288
|
2 050
|
0
|
2 982
|
738
|
878
|
123
|
276
|
40
|
109
|
4 058
|
12 210
|
11 288
|
|
| Short-Term Investments |
2 804
|
159
|
0
|
100
|
49
|
325
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
43
|
35
|
0
|
0
|
14
|
|
| Total Receivables |
277
|
21
|
257
|
290
|
374
|
533
|
559
|
775
|
556
|
635
|
886
|
719
|
1 257
|
1 493
|
1 906
|
1 797
|
2 111
|
2 890
|
3 405
|
3 583
|
3 247
|
8 845
|
9 390
|
9 092
|
|
| Accounts Receivables |
11
|
21
|
257
|
290
|
374
|
533
|
208
|
184
|
96
|
125
|
394
|
175
|
555
|
621
|
745
|
796
|
924
|
1 474
|
1 710
|
1 730
|
1 576
|
3 084
|
3 279
|
3 240
|
|
| Other Receivables |
266
|
0
|
0
|
0
|
0
|
0
|
351
|
591
|
460
|
510
|
492
|
544
|
702
|
872
|
1 161
|
1 001
|
1 187
|
1 416
|
1 695
|
1 853
|
1 671
|
5 761
|
6 111
|
5 853
|
|
| Inventory |
2 871
|
2 929
|
2 842
|
3 336
|
3 903
|
4 048
|
4 200
|
5 486
|
5 617
|
5 932
|
5 898
|
7 212
|
7 276
|
9 792
|
10 628
|
12 954
|
13 485
|
13 043
|
14 361
|
14 774
|
14 478
|
31 967
|
37 820
|
35 884
|
|
| Other Current Assets |
74
|
324
|
181
|
138
|
519
|
582
|
289
|
664
|
581
|
312
|
149
|
366
|
99
|
140
|
307
|
345
|
382
|
116
|
137
|
133
|
8
|
659
|
42
|
42
|
|
| Total Current Assets |
7 634
|
7 719
|
8 001
|
7 576
|
9 296
|
9 527
|
9 920
|
8 489
|
8 679
|
9 887
|
12 227
|
14 585
|
14 688
|
16 436
|
17 406
|
17 326
|
18 529
|
20 413
|
22 999
|
23 333
|
28 251
|
110 000
|
87 355
|
76 739
|
|
| PP&E Net |
9 500
|
9 152
|
8 297
|
8 416
|
9 046
|
9 045
|
8 971
|
11 266
|
11 035
|
12 152
|
12 438
|
14 824
|
16 499
|
18 098
|
23 655
|
27 039
|
30 319
|
31 305
|
31 553
|
31 579
|
40 768
|
155 274
|
155 282
|
155 324
|
|
| PP&E Gross |
9 500
|
9 152
|
8 297
|
8 416
|
9 046
|
9 045
|
8 971
|
11 266
|
11 035
|
12 152
|
12 438
|
14 824
|
16 499
|
18 098
|
23 655
|
27 039
|
30 319
|
31 305
|
31 553
|
31 579
|
40 768
|
155 274
|
155 282
|
155 324
|
|
| Accumulated Depreciation |
3 712
|
4 441
|
4 584
|
5 090
|
5 564
|
6 173
|
6 657
|
7 026
|
7 099
|
7 722
|
8 208
|
9 020
|
9 610
|
10 510
|
11 536
|
12 997
|
14 602
|
16 298
|
18 276
|
20 070
|
23 792
|
27 062
|
37 814
|
45 569
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
8
|
19
|
39
|
657
|
602
|
565
|
875
|
56
|
70
|
341
|
680
|
1 095
|
1 154
|
1 998
|
2 312
|
2 277
|
2 201
|
8 060
|
10 521
|
10 983
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
187
|
177
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
2 423
|
2 191
|
2 191
|
2 191
|
234 736
|
234 736
|
234 736
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
241
|
232
|
417
|
13
|
45
|
50
|
59
|
|
| Long-Term Investments |
144
|
144
|
144
|
144
|
144
|
144
|
136
|
136
|
136
|
136
|
136
|
119
|
113
|
113
|
113
|
113
|
112
|
112
|
112
|
112
|
85 665
|
59 578
|
58 871
|
59 567
|
|
| Other Long-Term Assets |
44
|
53
|
40
|
40
|
45
|
47
|
40
|
44
|
12
|
15
|
352
|
796
|
754
|
949
|
1 645
|
2 170
|
2 578
|
2 485
|
2 667
|
2 732
|
498
|
1 797
|
1 829
|
2 963
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
187
|
177
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
167
|
2 423
|
2 191
|
2 191
|
2 191
|
234 736
|
234 736
|
234 736
|
|
| Total Assets |
17 323
N/A
|
17 067
-1%
|
16 482
-3%
|
16 175
-2%
|
18 539
+15%
|
18 968
+2%
|
19 283
+2%
|
20 760
+8%
|
20 631
-1%
|
22 922
+11%
|
25 492
+11%
|
30 548
+20%
|
32 291
+6%
|
36 104
+12%
|
43 666
+21%
|
47 910
+10%
|
52 859
+10%
|
58 976
+12%
|
62 065
+5%
|
62 641
+1%
|
159 587
+155%
|
569 490
+257%
|
548 643
-4%
|
540 371
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 368
|
6 965
|
6 708
|
6 533
|
8 211
|
9 068
|
9 272
|
10 199
|
9 608
|
11 349
|
12 812
|
15 596
|
15 728
|
18 177
|
20 629
|
22 164
|
24 458
|
26 120
|
25 178
|
26 425
|
27 974
|
60 236
|
61 818
|
67 136
|
|
| Accrued Liabilities |
309
|
282
|
176
|
208
|
233
|
282
|
380
|
544
|
436
|
526
|
680
|
993
|
1 340
|
1 326
|
1 393
|
1 491
|
1 386
|
2 261
|
2 279
|
2 378
|
2 838
|
7 351
|
7 478
|
6 568
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
54
|
65
|
565
|
1 215
|
813
|
1 200
|
2 052
|
2 100
|
3 167
|
3 226
|
2 614
|
3 423
|
4 326
|
3 583
|
841
|
1 056
|
29 198
|
1 637
|
2 382
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
19
|
23
|
24
|
28
|
61
|
80
|
2 101
|
2 125
|
106
|
94
|
5 497
|
5 071
|
3 159
|
27 872
|
|
| Other Current Liabilities |
854
|
448
|
555
|
593
|
675
|
605
|
705
|
1 025
|
697
|
1 156
|
1 238
|
1 585
|
1 809
|
1 842
|
2 666
|
2 334
|
2 337
|
2 285
|
2 949
|
3 011
|
3 111
|
16 541
|
16 671
|
14 192
|
|
| Total Current Liabilities |
8 531
|
7 695
|
7 439
|
7 334
|
9 119
|
10 009
|
10 422
|
12 333
|
11 955
|
13 860
|
15 949
|
20 249
|
21 001
|
24 540
|
27 975
|
28 684
|
33 704
|
37 118
|
34 094
|
32 749
|
40 475
|
118 395
|
90 763
|
118 150
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
153
|
135
|
127
|
104
|
166
|
2 478
|
4 525
|
2 745
|
2 706
|
7 594
|
7 552
|
9 623
|
150 025
|
155 745
|
117 672
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
88
|
82
|
80
|
4 447
|
3 803
|
3 971
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
458
|
528
|
491
|
471
|
501
|
583
|
555
|
|
| Other Liabilities |
207
|
223
|
91
|
85
|
97
|
120
|
118
|
133
|
148
|
173
|
231
|
263
|
323
|
377
|
425
|
494
|
669
|
1 049
|
1 032
|
1 524
|
1 145
|
8 125
|
7 402
|
7 106
|
|
| Total Liabilities |
8 738
N/A
|
7 918
-9%
|
7 530
-5%
|
7 419
-1%
|
9 216
+24%
|
10 129
+10%
|
10 540
+4%
|
12 466
+18%
|
12 103
-3%
|
14 187
+17%
|
16 316
+15%
|
20 639
+26%
|
21 428
+4%
|
25 083
+17%
|
30 879
+23%
|
33 703
+9%
|
37 138
+10%
|
41 423
+12%
|
43 336
+5%
|
42 398
-2%
|
51 795
+22%
|
281 493
+443%
|
258 295
-8%
|
247 453
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
5 290
|
5 290
|
5 290
|
|
| Retained Earnings |
2 894
|
3 460
|
3 261
|
3 066
|
3 633
|
3 149
|
3 052
|
2 604
|
2 838
|
3 045
|
3 486
|
4 219
|
5 172
|
5 331
|
7 096
|
8 514
|
10 028
|
11 919
|
13 242
|
14 810
|
16 731
|
18 965
|
21 451
|
24 676
|
|
| Additional Paid In Capital |
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
3 290
|
263 882
|
263 882
|
263 882
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122
|
36
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
57
|
203
|
257
|
85 370
|
140
|
397
|
966
|
|
| Total Equity |
8 584
N/A
|
9 150
+7%
|
8 952
-2%
|
8 756
-2%
|
9 323
+6%
|
8 839
-5%
|
8 742
-1%
|
8 294
-5%
|
8 528
+3%
|
8 735
+2%
|
9 176
+5%
|
9 909
+8%
|
10 863
+10%
|
11 021
+1%
|
12 787
+16%
|
14 207
+11%
|
15 721
+11%
|
17 553
+12%
|
18 729
+7%
|
20 243
+8%
|
107 792
+432%
|
287 997
+167%
|
290 348
+1%
|
292 918
+1%
|
|
| Total Liabilities & Equity |
17 323
N/A
|
17 067
-1%
|
16 482
-3%
|
16 175
-2%
|
18 539
+15%
|
18 968
+2%
|
19 283
+2%
|
20 760
+8%
|
20 631
-1%
|
22 922
+11%
|
25 492
+11%
|
30 548
+20%
|
32 291
+6%
|
36 104
+12%
|
43 666
+21%
|
47 910
+10%
|
52 859
+10%
|
58 976
+12%
|
62 065
+5%
|
62 641
+1%
|
159 587
+155%
|
569 490
+257%
|
548 643
-4%
|
540 371
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
4 800
|
10 580
|
10 580
|
10 580
|
|
Switch to:
Switch to:
See Also
Discover More
