Central Retail Corporation PCL banner

Central Retail Corporation PCL
SET:CRC

Watchlist Manager
Central Retail Corporation PCL Logo
Central Retail Corporation PCL
SET:CRC
Watchlist
Price: 20 THB 2.04%
Market Cap: ฿120.6B

Relative Value

The Relative Value of one CRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 20 THB, Central Retail Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRC Competitors Multiples
Central Retail Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Central Retail Corporation PCL
SET:CRC
120.6B THB 0.5 17.2 7.1 16.2
US
GE Vernova LLC
NYSE:GEV
209B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
104.3B ZAR 6.2 9.7 15.4 15.5
CH
Galderma Group AG
SIX:GALD
35.1B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
43.4B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.5B USD 15.8 -2 092.9 -1 040.3 -471.9
US
Coupang Inc
F:788
26.5B EUR 1 84 21.5 35.4
ZA
Vukile Property Fund Ltd
JSE:VKE
31.1B ZAR 5.8 7.2 18 18
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
530.4T IDR 44.3 -122.3 2 611.7 2 611.7
P/S Multiple
Revenue Growth P/S to Growth
TH
Central Retail Corporation PCL
SET:CRC
Average P/S: 60.7
0.5
3%
0.2
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.2
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
15.8
24%
0.7
US
Coupang Inc
F:788
1
15%
0.1
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.8
-21%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.3
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
Central Retail Corporation PCL
SET:CRC
Average P/E: 827.8
17.2
3%
5.7
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.7
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 092.9 N/A N/A
US
Coupang Inc
F:788
84
114%
0.7
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.2
-5%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -122.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Central Retail Corporation PCL
SET:CRC
Average EV/EBITDA: 1 015.2
7.1
1%
7.1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 040.3 N/A N/A
US
Coupang Inc
F:788
21.5
56%
0.4
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18
12%
1.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 611.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
Central Retail Corporation PCL
SET:CRC
Average EV/EBIT: 1 039
16.2
-1%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
8%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -471.9 N/A N/A
US
Coupang Inc
F:788
35.4
74%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18
10%
1.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 611.7
N/A N/A