Central Retail Corporation PCL
SET:CRC

Watchlist Manager
Central Retail Corporation PCL Logo
Central Retail Corporation PCL
SET:CRC
Watchlist
Price: 19.1 THB 2.14% Market Closed
Market Cap: 115.2B THB
Section:
 

Relative Value

The Relative Value of one CRC stock under the Base Case scenario is hidden THB. Compared to the current market price of 19.1 THB, Central Retail Corporation PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
95
vs Industry
38
Median 3Y
0.8
Median 5Y
1
Industry
0.6
Forward
0.5
More Details
16.6
P/E
P/E
Price to Earnings
16.6
vs History
84
vs Industry
26
Median 3Y
24.8
Median 5Y
28.4
Industry
16.8
Forward
11.5
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
98
vs Industry
48
Median 3Y
7
Median 5Y
8.6
Industry
8.5
More Details
44.5
P/FCFE
P/FCFE
Price to FCFE
44.5
vs History
38
vs Industry
14
Median 3Y
35.1
Median 5Y
35.1
Industry
17.5
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
95
vs Industry
28
Median 3Y
2.9
Median 5Y
3.4
Industry
1.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
98
vs Industry
27
Median 3Y
1.3
Median 5Y
1.5
Industry
0.7
Forward
0.9
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
98
vs Industry
25
Median 3Y
4.6
Median 5Y
5.6
Industry
2.3
More Details
7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7
vs History
95
vs Industry
37
Median 3Y
9.4
Median 5Y
11.7
Industry
8.5
Forward
6.8
More Details
15.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.8
vs History
93
vs Industry
23
Median 3Y
21.1
Median 5Y
27.1
Industry
13.1
Forward
16.2
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
98
vs Industry
36
Median 3Y
10.9
Median 5Y
12.7
Industry
10.1
More Details
12.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.7
vs History
98
vs Industry
12
Median 3Y
38
Median 5Y
36.6
Industry
14.2
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
95
vs Industry
39
Median 3Y
1.3
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

CRC Competitors Multiples
Central Retail Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Central Retail Corporation PCL
SET:CRC
115.2B THB 0.5 16.6 7 15.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
183.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
MY
Malton Bhd
KLSE:MALTON
380.1B MYR 701 38 573.5 4 665.6 5 012.4
NL
Nepi Rockcastle NV
JSE:NRP
85.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.7B CHF 0 0 0 0
US
Coupang Inc
F:788
39.7B EUR 1.4 119.6 32.4 53.3
US
Reddit Inc
NYSE:RDDT
43.8B USD 23 125.6 149 158.1
US
CoreWeave Inc
NASDAQ:CRWV
38.6B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
36.5B USD 16.4 -2 169.1 -1 072.6 -486.5
P/S Multiple
Revenue Growth P/S to Growth
TH
Central Retail Corporation PCL
SET:CRC
Average P/S: 182.3
0.5
3%
0.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
701
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
23
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.4
22%
0.7
P/E Multiple
Earnings Growth PEG
TH
Central Retail Corporation PCL
SET:CRC
Average P/E: 8 571.2
16.6
4%
4.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
38 573.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
119.6
121%
1
US
R
Reddit Inc
NYSE:RDDT
125.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 169.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Central Retail Corporation PCL
SET:CRC
Average EV/EBITDA: 1 654.3
7
1%
7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4 665.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.4
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
149
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 072.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
Central Retail Corporation PCL
SET:CRC
Average EV/EBIT: 1 755.3
15.8
0%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
5 012.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.3
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
158.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -486.5 N/A N/A

See Also

Summary
CRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRC stock valuation using valuation multiples.
Wall Street Estimates
CRC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.