Central Retail Corporation PCL
SET:CRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Manoj Vaibhav Gems N Jewellers Ltd
NSE:MVGJL
|
IN |
|
Borregaard ASA
OTC:BRRDF
|
NO |
|
S
|
Speqta AB (publ)
STO:SPEQT
|
SE |
|
S
|
Sampo plc
LSE:0HAG
|
FI |
|
Muyuan Foods Co Ltd
SZSE:002714
|
CN |
|
SGT German Private Equity GmbH & Co KgaA
XETRA:SGF
|
DE |
|
Q
|
Qliro AB
STO:QLIRO
|
SE |
|
N
|
NK Rosneft' PAO
LSE:ROSN
|
RU |
|
Natwest Group PLC
LSE:NWG
|
UK |
|
Gofore Oyj
LSE:0CXS
|
FI |
|
Coastal Corporation Ltd
NSE:COASTCORP
|
IN |
|
Sugimoto & Co Ltd
TSE:9932
|
JP |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (21), the stock would be worth ฿30.15 (54% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.7 | ฿19.6 |
0%
|
| 3-Year Average | 21 | ฿30.15 |
+54%
|
| 5-Year Average | 25.9 | ฿37.06 |
+89%
|
| Industry Average | 14.9 | ฿21.33 |
+9%
|
| Country Average | 11.7 | ฿16.72 |
-15%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
฿179.3B
|
/ |
Jan 2026
฿13.7B
|
= |
|
|
฿179.3B
|
/ |
Dec 2026
฿12.6B
|
= |
|
|
฿179.3B
|
/ |
Dec 2027
฿13.6B
|
= |
|
|
฿179.3B
|
/ |
Dec 2028
฿15.5B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
|
Central Retail Corporation PCL
SET:CRC
|
118.2B THB | 13.7 | 15.9 | |
| US |
G
|
GE Vernova LLC
NYSE:GEV
|
270.3B USD | 0 | 0 | |
| UK |
E
|
Eight Capital Partners PLC
F:ECS
|
158.4B EUR | 0 | 0 | |
| US |
C
|
China Industrial Group Inc
OTC:CIND
|
121B USD | 3 537.2 | 4 020.7 | |
| NL |
N
|
Nepi Rockcastle NV
JSE:NRP
|
103.1B ZAR | 14.5 | 10.7 | |
| US |
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
67.9B USD | -17 953.8 | 38 341.6 | |
| US |
C
|
CoreWeave Inc
NASDAQ:CRWV
|
58.7B USD | 0 | 0 | |
| CH |
G
|
Galderma Group AG
SIX:GALD
|
36.8B CHF | 0 | 0 | |
| US |
|
Coupang Inc
F:788
|
33.9B EUR | 72.5 | 187.5 | |
| US |
|
Symbotic Inc
NASDAQ:SYM
|
38B USD | -776.9 | -3 633.5 | |
| US |
R
|
Reddit Inc
NYSE:RDDT
|
31.3B USD | 66 | 59.7 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 8.7 |
| Median | 11.7 |
| 70th Percentile | 15.7 |
| Max | 2 524.8 |
Other Multiples
Central Retail Corporation PCL
Glance View
Central Retail Corporation PCL, a cornerstone in Thailand's retail landscape, operates as a diversified retail giant with a vast array of offerings. Its foundation lies in being an integral part of the Central Group, one of the largest family-owned conglomerates in the country. The company orchestrates a multi-format retail ecosystem that encompasses everything from department stores and hypermarkets to electrical appliance stores and specialty shops. Through its extensive portfolio of well-established brands, including Central, Robinson, and Tops, Central Retail connects with a broad spectrum of consumers. Beyond traditional brick-and-mortar storefronts, it has adeptly expanded its presence into e-commerce, blending the physical and digital shopping experiences to capture a more extensive clientele and adapt to changing consumer behaviors. The business model of Central Retail hinges on creating an expansive and versatile shopping environment that encourages repeat visitation and cross-shopping among its diverse store formats. Revenues are primarily driven through retail sales within its widespread network, which extends its footprint not only in Thailand but also reaches out to markets in Vietnam and Italy. This geographical diversification allows the company to tap into different consumer dynamics and economic landscapes. The integration of both in-store and online shopping channels has enabled Central Retail to harness the benefits of omnichannel retailing, optimizing the logistics and customer engagement aspects to drive sales growth. With a focus on innovative retail solutions, Central Retail continuously refines its offerings to suit evolving consumer preferences, positioning itself as a dynamic pioneer in the retail sector.