Don Muang Tollway PCL
SET:DMT
Balance Sheet
Balance Sheet Decomposition
Don Muang Tollway PCL
Don Muang Tollway PCL
Balance Sheet
Don Muang Tollway PCL
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
242
|
331
|
298
|
393
|
417
|
322
|
307
|
253
|
316
|
|
| Cash |
116
|
300
|
274
|
333
|
410
|
312
|
302
|
241
|
285
|
|
| Cash Equivalents |
126
|
30
|
24
|
60
|
7
|
10
|
5
|
12
|
31
|
|
| Short-Term Investments |
50
|
210
|
43
|
245
|
70
|
100
|
132
|
160
|
373
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
18
|
1 583
|
65
|
27
|
51
|
46
|
53
|
37
|
15
|
|
| Total Current Assets |
310
|
2 123
|
406
|
665
|
538
|
468
|
492
|
449
|
723
|
|
| PP&E Net |
87
|
65
|
54
|
53
|
72
|
9 481
|
67
|
84
|
117
|
|
| PP&E Gross |
87
|
65
|
54
|
53
|
72
|
9 481
|
67
|
84
|
0
|
|
| Accumulated Depreciation |
168
|
163
|
179
|
175
|
165
|
5 651
|
5 991
|
6 492
|
0
|
|
| Intangible Assets |
11 333
|
10 876
|
10 404
|
9 929
|
9 613
|
3
|
9 094
|
8 671
|
7 988
|
|
| Long-Term Investments |
578
|
186
|
568
|
170
|
149
|
51
|
585
|
603
|
324
|
|
| Other Long-Term Assets |
78
|
141
|
206
|
277
|
289
|
253
|
225
|
230
|
269
|
|
| Total Assets |
12 385
N/A
|
13 392
+8%
|
11 638
-13%
|
11 095
-5%
|
10 661
-4%
|
10 256
-4%
|
10 464
+2%
|
10 037
-4%
|
9 421
-6%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
|
| Accrued Liabilities |
16
|
1 563
|
47
|
15
|
11
|
9
|
12
|
12
|
0
|
|
| Short-Term Debt |
0
|
0
|
1 822
|
1 600
|
558
|
0
|
0
|
800
|
200
|
|
| Current Portion of Long-Term Debt |
1 727
|
799
|
1 100
|
1 639
|
807
|
6
|
10
|
12
|
11
|
|
| Other Current Liabilities |
313
|
359
|
551
|
656
|
582
|
329
|
329
|
345
|
217
|
|
| Total Current Liabilities |
2 056
|
2 721
|
3 520
|
3 910
|
1 959
|
344
|
351
|
1 170
|
591
|
|
| Long-Term Debt |
0
|
0
|
1 639
|
0
|
810
|
11
|
19
|
26
|
22
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
11
|
|
| Other Liabilities |
3 018
|
3 020
|
233
|
202
|
285
|
328
|
322
|
339
|
330
|
|
| Total Liabilities |
5 073
N/A
|
5 741
+13%
|
5 392
-6%
|
4 112
-24%
|
3 053
-26%
|
683
-78%
|
692
+1%
|
1 546
+123%
|
954
-38%
|
|
| Equity | ||||||||||
| Common Stock |
5 414
|
5 414
|
5 414
|
5 414
|
5 414
|
6 142
|
6 142
|
6 142
|
6 142
|
|
| Retained Earnings |
1 873
|
2 230
|
826
|
1 568
|
2 194
|
1 995
|
2 192
|
917
|
884
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1 449
|
1 449
|
1 449
|
1 449
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
9
|
|
| Other Equity |
25
|
6
|
6
|
0
|
1
|
13
|
11
|
17
|
0
|
|
| Total Equity |
7 312
N/A
|
7 650
+5%
|
6 246
-18%
|
6 983
+12%
|
7 608
+9%
|
9 573
+26%
|
9 772
+2%
|
8 491
-13%
|
8 466
0%
|
|
| Total Liabilities & Equity |
12 385
N/A
|
13 392
+8%
|
11 638
-13%
|
11 095
-5%
|
10 661
-4%
|
10 256
-4%
|
10 464
+2%
|
10 037
-4%
|
9 421
-6%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
1 181
|
|