E

Eastern Commercial Leasing PCL
SET:ECL

Watchlist Manager
Eastern Commercial Leasing PCL
SET:ECL
Watchlist
Price: 0.84 THB Market Closed
Market Cap: 1.4B THB

Relative Value

The Relative Value of one ECL stock under the Base Case scenario is 2 THB. Compared to the current market price of 0.84 THB, Eastern Commercial Leasing PCL is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECL Relative Value
Base Case
2 THB
Undervaluation 58%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
59
Median 3Y
3.4
Median 5Y
3.5
Industry
3.3
Forward
2.1
vs History
30
vs Industry
21
Median 3Y
22.1
Median 5Y
22.1
Industry
15.5
Forward
4.3
vs History
vs Industry
41
Median 3Y
-4.8
Median 5Y
1
Industry
10.3
vs History
vs Industry
34
Median 3Y
-12.1
Median 5Y
-12.1
Industry
12.2
vs History
77
vs Industry
63
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
vs History
74
vs Industry
38
Median 3Y
6.6
Median 5Y
6.3
Industry
5
Forward
5.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
36
vs Industry
34
Median 3Y
14.7
Median 5Y
14.7
Industry
14.3
Forward
17.8
vs History
36
vs Industry
30
Median 3Y
15.5
Median 5Y
15.5
Industry
14.9
Forward
10.2
vs History
vs Industry
34
Median 3Y
-11.4
Median 5Y
2.4
Industry
12.5
vs History
vs Industry
33
Median 3Y
-11.3
Median 5Y
2.4
Industry
13.4
vs History
73
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

ECL Competitors Multiples
Eastern Commercial Leasing PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Eastern Commercial Leasing PCL
SET:ECL
1.4B THB 2 22.6 14.7 15.5
US
American Express Co
NYSE:AXP
257.3B USD 3.4 24.7 27.2 30.7
US
Capital One Financial Corp
NYSE:COF
155.1B USD 3.2 141.9 46.1 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
6.1T INR 8.1 33.6 27.8 28.6
US
Discover Financial Services
NYSE:DFS
50.3B USD 2.3 9.1 281.2 0
US
SoFi Technologies Inc
NASDAQ:SOFI
32B USD 9.6 50 154.4 0
US
Synchrony Financial
NYSE:SYF
31.4B USD 1.7 9 92.5 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.8T INR 4.1 18.7 23.7 24.7
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1.5T INR 6.3 20.9 24.4 24.7
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.4T INR 5.1 30.8 29.7 30.6
IN
Tata Capital Ltd
NSE:TATACAP
1.4T INR 4.3 34.6 13.1 13.3